Pets at Home Group Valuation

Q: What is the Fair Price of PHGP.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

PHGP.Y ($15.91) is trading below our estimate of [[fair value]] ($30.6)

Is PHGP.Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PHGP.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PHGP.Y ($15.91) is trading below our estimate of fair value ($30.6)

Significantly Below Fair Value: PHGP.Y is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PHGP.Y?

Key metric: As PHGP.Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PHGP.Y. This is calculated by dividing PHGP.Y's market cap by their current earnings.
What is PHGP.Y's PE Ratio?
PE Ratio	17.4x
Earnings	UK£79.20m
Market Cap	UK£1.37b

PHGP.Y key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.2x
Enterprise Value/EBITDA	10.8x
PEG Ratio	1.3x

Price to Earnings Ratio vs Peers

How does PHGP.Y's PE Ratio compare to its peers?

The above table shows the PE ratio for PHGP.Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.4x
UPBD Upbound Group	22.8x	28.3%	US$1.8b
WINA Winmark	35.4x	8.4%	US$1.4b
SBH Sally Beauty Holdings	8.6x	9.4%	US$1.3b
ASO Academy Sports and Outdoors	6.7x	3.3%	US$3.3b
PHGP.Y Pets at Home Group	17.4x	13.2%	US$1.4b

Price-To-Earnings vs Peers: PHGP.Y is good value based on its Price-To-Earnings Ratio (17.4x) compared to the peer average (20.7x).

Price to Earnings Ratio vs Industry

How does PHGP.Y's PE Ratio compare vs other companies in the US Specialty Retail Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap
TKLF Tokyo Lifestyle	1.9x	n/a	US$14.10m
MASN Maison Luxe	0.08x	n/a	US$144.03k
FTCH.Q Farfetch	n/a	n/a	US$395.00
EXPR.Q Express	0.000002x	n/a	US$374.00

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: PHGP.Y is expensive based on its Price-To-Earnings Ratio (17.4x) compared to the US Specialty Retail industry average (15.7x).

Price to Earnings Ratio vs Fair Ratio

What is PHGP.Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PHGP.Y PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	17.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate PHGP.Y's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Nordstrom

US$3.8b

A fashion retailer, provides apparels, shoes, beauty, accessories, and home goods for women, men, young adults, and children.

JWN

US$23.24

1.6%

54.4%

Urban Outfitters

US$3.6b

Engages in the retail and wholesale of general consumer products.

URBN

US$38.98

2.0%

19.8%

B&M European Value Retail

UK£3.5b

Operates general merchandise and grocery stores.

BMRR.Y

UK£17.59

-7.4%

-35.8%