Harvey Norman Holdings Limited

OTCPK:HNOR.Y Stock Report

Market Cap: US$3.9b

Harvey Norman Holdings Valuation

Is HNOR.Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HNOR.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HNOR.Y ($14.88) is trading below our estimate of fair value ($23.07)

Significantly Below Fair Value: HNOR.Y is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HNOR.Y?

Key metric: As HNOR.Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HNOR.Y. This is calculated by dividing HNOR.Y's market cap by their current earnings.
What is HNOR.Y's PE Ratio?
PE Ratio16.9x
EarningsAU$352.45m
Market CapAU$5.97b

Price to Earnings Ratio vs Peers

How does HNOR.Y's PE Ratio compare to its peers?

The above table shows the PE ratio for HNOR.Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.2x
JWN Nordstrom
14.2x19.2%US$4.1b
M Macy's
24x17.7%US$4.4b
OLLI Ollie's Bargain Outlet Holdings
30.4x8.3%US$6.2b
ETSY Etsy
24x11.6%US$6.3b
HNOR.Y Harvey Norman Holdings
16.9x9.1%US$6.0b

Price-To-Earnings vs Peers: HNOR.Y is good value based on its Price-To-Earnings Ratio (16.9x) compared to the peer average (23.2x).


Price to Earnings Ratio vs Industry

How does HNOR.Y's PE Ratio compare vs other companies in the North American Multiline Retail Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
HNOR.Y 16.9xIndustry Avg. 20.3xNo. of Companies3PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HNOR.Y is good value based on its Price-To-Earnings Ratio (16.9x) compared to the Global Multiline Retail industry average (20.2x).


Price to Earnings Ratio vs Fair Ratio

What is HNOR.Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HNOR.Y PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HNOR.Y's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies