Supermarket Income REIT plc

OTCPK:SUPI.F Stock Report

Market Cap: US$1.1b

Supermarket Income REIT Valuation

Is SUPI.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SUPI.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SUPI.F ($0.91) is trading below our estimate of fair value ($1.15)

Significantly Below Fair Value: SUPI.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SUPI.F?

Key metric: As SUPI.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SUPI.F. This is calculated by dividing SUPI.F's market cap by their current revenue.
What is SUPI.F's PS Ratio?
PS Ratio8.1x
SalesUK£107.23m
Market CapUK£872.37m

Price to Sales Ratio vs Peers

How does SUPI.F's PS Ratio compare to its peers?

The above table shows the PS ratio for SUPI.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4x
ALX Alexander's
4.9x-0.7%US$1.1b
RPT RPT Realty
5.2x3.7%US$1.1b
RTL Necessity Retail REIT
2.2x0.6%US$1.0b
BFS Saul Centers
3.6x4.9%US$1.4b
SUPI.F Supermarket Income REIT
8.1x5.3%US$872.4m

Price-To-Sales vs Peers: SUPI.F is expensive based on its Price-To-Sales Ratio (8.1x) compared to the peer average (4.6x).


Price to Sales Ratio vs Industry

How does SUPI.F's PS Ratio compare vs other companies in the US Retail REITs Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
RVIC Retail Value
0.1xn/aUS$5.72m
WHLR Wheeler Real Estate Investment Trust
0.05xn/aUS$5.50m
PRET.Q Pennsylvania Real Estate Investment Trust
0.01xn/aUS$2.98m
SGIC Strategic Realty Trust
0.2xn/aUS$645.18k
No more companies available in this PS range
SUPI.F 8.1xIndustry Avg. 7.3xNo. of Companies5PS03.26.49.612.816+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: SUPI.F is expensive based on its Price-To-Sales Ratio (8.1x) compared to the US Retail REITs industry average (7.3x).


Price to Sales Ratio vs Fair Ratio

What is SUPI.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SUPI.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio8.1x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate SUPI.F's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SUPI.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$0.91
US$1.03
+13.3%
15.4%US$1.27US$0.76n/a6
Nov ’25US$0.92
US$1.07
+16.7%
13.9%US$1.31US$0.82n/a6
Oct ’25US$0.99
US$1.09
+10.6%
13.9%US$1.33US$0.84n/a6
Sep ’25US$0.99
US$1.04
+4.7%
15.1%US$1.27US$0.76n/a6
Aug ’25US$0.95
US$1.04
+10.0%
15.1%US$1.28US$0.77n/a6
Jul ’25US$0.96
US$1.04
+8.8%
15.1%US$1.28US$0.77n/a6
Jun ’25US$0.95
US$1.06
+11.2%
18.5%US$1.38US$0.75n/a6
May ’25n/a
US$1.06
0%
18.5%US$1.38US$0.75n/a6
Apr ’25n/a
US$1.12
0%
13.6%US$1.40US$0.95n/a6
Mar ’25US$0.98
US$1.15
+17.2%
15.6%US$1.45US$0.95n/a6
Feb ’25n/a
US$1.16
0%
14.1%US$1.46US$0.95n/a7
Jan ’25n/a
US$1.13
0%
15.0%US$1.45US$0.95n/a7
Dec ’24n/a
US$1.13
0%
15.2%US$1.46US$0.95n/a7
Nov ’24n/a
US$1.15
0%
17.1%US$1.40US$0.91US$0.929
Oct ’24n/a
US$1.16
0%
18.2%US$1.40US$0.92US$0.998
Sep ’24n/a
US$1.30
0%
21.7%US$1.71US$0.95US$0.998
Aug ’24n/a
US$1.31
0%
21.0%US$1.71US$0.95US$0.958
Jul ’24n/a
US$1.30
0%
19.7%US$1.69US$1.00US$0.968
Jun ’24n/a
US$1.29
0%
18.9%US$1.67US$1.03US$0.958
May ’24n/a
US$1.34
0%
15.6%US$1.69US$1.06n/a9
Apr ’24n/a
US$1.35
0%
14.4%US$1.67US$1.05n/a9
Mar ’24n/a
US$1.31
0%
14.3%US$1.62US$1.02US$0.989
Feb ’24n/a
US$1.42
0%
16.1%US$1.70US$1.05n/a9
Jan ’24n/a
US$1.45
0%
14.1%US$1.71US$1.19n/a9
Dec ’23n/a
US$1.40
0%
13.0%US$1.64US$1.14n/a9
Nov ’23n/a
US$1.32
0%
13.0%US$1.54US$1.05n/a9

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies