NewLake Capital Partners, Inc.

OTCPK:NLCP Stock Report

Market Cap: US$412.3m

NewLake Capital Partners Valuation

Is NLCP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NLCP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NLCP ($18.78) is trading below our estimate of fair value ($55.01)

Significantly Below Fair Value: NLCP is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NLCP?

Key metric: As NLCP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NLCP. This is calculated by dividing NLCP's market cap by their current earnings.
What is NLCP's PE Ratio?
PE Ratio14.9x
EarningsUS$27.05m
Market CapUS$412.33m

Price to Earnings Ratio vs Peers

How does NLCP's PE Ratio compare to its peers?

The above table shows the PE ratio for NLCP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average57.6x
IIPR Innovative Industrial Properties
18.8x2.3%US$3.0b
LXP LXP Industrial Trust
138.8x-95.5%US$2.7b
TRNO Terreno Realty
36.4x9.9%US$6.0b
STAG STAG Industrial
36.6x1.3%US$6.6b
NLCP NewLake Capital Partners
14.9x-2.3%US$412.3m

Price-To-Earnings vs Peers: NLCP is good value based on its Price-To-Earnings Ratio (14.9x) compared to the peer average (57.6x).


Price to Earnings Ratio vs Industry

How does NLCP's PE Ratio compare vs other companies in the Global Industrial REITs Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NLCP 14.9xIndustry Avg. 20.1xNo. of Companies10PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NLCP is good value based on its Price-To-Earnings Ratio (14.9x) compared to the Global Industrial REITs industry average (20.1x).


Price to Earnings Ratio vs Fair Ratio

What is NLCP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NLCP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.9x
Fair PE Ratio28.9x

Price-To-Earnings vs Fair Ratio: NLCP is good value based on its Price-To-Earnings Ratio (14.9x) compared to the estimated Fair Price-To-Earnings Ratio (28.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies