This company has been acquired
STORE Capital Valuation
Is STOR undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of STOR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: STOR ($32.21) is trading below our estimate of fair value ($62.89)
Significantly Below Fair Value: STOR is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for STOR?
Key metric: As STOR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is STOR's PE Ratio? | |
|---|---|
| PE Ratio | 28.3x |
| Earnings | US$321.37m |
| Market Cap | US$9.09b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 15.8x |
| Enterprise Value/EBITDA | 17.4x |
| PEG Ratio | 4x |
Price to Earnings Ratio vs Peers
How does STOR's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 29x | ||
WPC W. P. Carey | 22.4x | 6.2% | US$12.4b |
BNL Broadstone Net Lease | 23x | -6.3% | US$3.4b |
EPRT Essential Properties Realty Trust | 29.9x | 13.0% | US$5.9b |
ESRT Empire State Realty Trust | 40.8x | -23.6% | US$3.0b |
STOR STORE Capital | 28.3x | 7.1% | US$9.1b |
Price-To-Earnings vs Peers: STOR is good value based on its Price-To-Earnings Ratio (28.3x) compared to the peer average (32.9x).
Price to Earnings Ratio vs Industry
How does STOR's PE Ratio compare vs other companies in the North American REITs Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: STOR is expensive based on its Price-To-Earnings Ratio (28.3x) compared to the US REITs industry average (27.5x)
Price to Earnings Ratio vs Fair Ratio
What is STOR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 28.3x |
| Fair PE Ratio | 30x |
Price-To-Earnings vs Fair Ratio: STOR is good value based on its Price-To-Earnings Ratio (28.3x) compared to the estimated Fair Price-To-Earnings Ratio (30x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Nov ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Oct ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Sep ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Aug ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Jul ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Jun ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| May ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Apr ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Mar ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Feb ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Jan ’25 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Dec ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Nov ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Oct ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Sep ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Aug ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Jul ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Jun ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| May ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Apr ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Mar ’24 | n/a | US$31.50 0% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Feb ’24 | US$32.21 | US$31.50 -2.2% | 7.9% | US$35.00 | US$26.00 | n/a | 8 |
| Jan ’24 | US$32.06 | US$31.33 -2.3% | 6.7% | US$33.00 | US$26.00 | n/a | 9 |
| Dec ’23 | US$31.83 | US$30.90 -2.9% | 7.7% | US$33.00 | US$26.00 | n/a | 10 |
| Nov ’23 | US$31.73 | US$30.90 -2.6% | 7.7% | US$33.00 | US$26.00 | n/a | 10 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Innovative Industrial Properties
US$3.0b
A self-advised Maryland corporation focused on the acquisition, ownership and management of specialized properties leased to experienced, state-licensed operators for their regulated cannabis facilities.
IIPR
US$107.12
7D
4.8%
1Y
33.3%
Hudson Pacific Properties
US$441.4m
Hudson Pacific Properties (NYSE: HPP) is a real estate investment trust serving dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries.
HPP
US$3.32
7D
-9.8%
1Y
-37.4%
Boardwalk Real Estate Investment Trust
CA$3.8b
Boardwalk REIT strives to be Canada's friendliest community provider and is a leading owner/operator of multi-family rental communities.
BOWF.F
CA$50.23
7D
2.0%
1Y
5.6%