- United States
- /
- Pharma
- /
- NYSE:ZTS
Assessing Zoetis Valuation After a 25% Share Price Slide and Cash Flow Forecasts
Reviewed by Bailey Pemberton
- For investors wondering if Zoetis is starting to look like a bargain after a rough stretch, this is the kind of setup where a deeper valuation check can help uncover potential opportunity.
- The stock has bounced about 3.6% over the last week and 2.9% over the past month, but it is still down roughly 24.8% year to date and 25.8% over the last year. That has many investors asking whether sentiment has overshot the fundamentals.
- Recent headlines have focused on Zoetis as a potential long-term beneficiary of structural trends in pet care and livestock health, with analysts highlighting its broad portfolio of companion animal and livestock medicines alongside a robust R&D pipeline. At the same time, there has been growing discussion about whether the pullback in high quality healthcare names like Zoetis reflects temporary macro worries rather than a deterioration in business quality.
- On our checks, Zoetis scores a solid 5 out of 6 for valuation, suggesting the market may be underpricing its cash flows on several fronts. In the sections that follow, we will walk through different valuation methods to explore why that may be the case and then finish with a more holistic way to think about what the stock might be worth.
Find out why Zoetis's -25.8% return over the last year is lagging behind its peers.
Approach 1: Zoetis Discounted Cash Flow (DCF) Analysis
A Discounted Cash Flow model estimates what a company is worth today by projecting the cash it can generate in the future and then discounting those cash flows back into today's dollars.
For Zoetis, the latest twelve month free cash flow stands at about $2.2 billion. Analysts expect this to rise steadily, with Simply Wall St extending their forecasts beyond the analyst horizon using a 2 Stage Free Cash Flow to Equity framework. Under these assumptions, free cash flow is projected to reach roughly $3.9 billion by 2035, with intermediate years like 2026 to 2029 moving through the mid to high $2 billion and low $3 billion range.
When all those future cash flows are discounted back, the model arrives at an intrinsic value of about $177.71 per share. That implies Zoetis trades at roughly a 31.2% discount to this estimate, suggesting the market may be pricing in more pessimism than the cash flow outlook supports.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Zoetis is undervalued by 31.2%. Track this in your watchlist or portfolio, or discover 913 more undervalued stocks based on cash flows.
Approach 2: Zoetis Price vs Earnings
For profitable businesses like Zoetis, the price to earnings ratio is often the go to yardstick because it directly links what investors are paying to the profits the company is generating today. In general, faster growth and lower perceived risk justify a higher PE, while slower growth, more volatile earnings or company specific risks tend to pull a normal or fair PE down.
Zoetis currently trades on a PE of about 20.3x, which is broadly in line with the wider Pharmaceuticals industry at roughly 20.1x, but meaningfully below the 25.2x average of its peer group. To go a step further, Simply Wall St calculates a Fair Ratio of 24.7x for Zoetis, a proprietary estimate of what its PE should be given its earnings growth outlook, margins, industry, size and risk profile. This kind of Fair Ratio is more informative than a simple peer or industry comparison, because it adjusts for the company’s specific strengths and risks rather than assuming all drug makers deserve the same multiple.
With Zoetis trading at 20.3x compared to a Fair Ratio of 24.7x, the shares appear modestly undervalued on an earnings basis.
Result: UNDERVALUED
PE ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1462 companies where insiders are betting big on explosive growth.
Upgrade Your Decision Making: Choose your Zoetis Narrative
Earlier we mentioned that there is an even better way to understand valuation, so let us introduce you to Narratives, a simple framework on Simply Wall St’s Community page that lets you attach a clear story about Zoetis to specific assumptions for future revenue, earnings and margins. You can link that story to a financial forecast and a Fair Value, and then compare that Fair Value to today’s share price to decide whether you would buy, hold or sell. The platform dynamically updates those Narratives as new news or earnings arrive so you can see, for example, how one investor’s optimistic view that Zoetis can grow earnings to around $3.2 billion by 2028 and deserves something close to a $230 price target contrasts with a more cautious investor who sees competitive and regulatory risks justifying a Fair Value nearer $153. You can then choose which of those perspectives best fits your own expectations before you act.
Do you think there's more to the story for Zoetis? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Mobile Infrastructure for Defense and Disaster
The next wave in robotics isn't humanoid. Its fully autonomous towers delivering 5G, ISR, and radar in under 30 minutes, anywhere.
Get the investor briefing before the next round of contracts
Sponsored On Behalf of CiTechValuation is complex, but we're here to simplify it.
Discover if Zoetis might be undervalued or overvalued with our detailed analysis, featuring fair value estimates, potential risks, dividends, insider trades, and its financial condition.
Access Free AnalysisHave feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
About NYSE:ZTS
Zoetis
Engages in the discovery, development, manufacture, and commercialization of animal health medicines, vaccines, diagnostic products and services, biodevices, genetic tests, and precision animal health products in the United States and internationally.
Undervalued established dividend payer.
Similar Companies
Market Insights
Weekly Picks
Early mover in a fast growing industry. Likely to experience share price volatility as they scale

A case for CA$31.80 (undiluted), aka 8,616% upside from CA$0.37 (an 86 bagger!).

Moderation and Stabilisation: HOLD: Fair Price based on a 4-year Cycle is $12.08
Recently Updated Narratives

An amazing opportunity to potentially get a 100 bagger
Amazon: Why the World’s Biggest Platform Still Runs on Invisible Economics
Sunrun Stock: When the Energy Transition Collides With the Cost of Capital
Popular Narratives

MicroVision will explode future revenue by 380.37% with a vision towards success

Crazy Undervalued 42 Baggers Silver Play (Active & Running Mine)
