Stillfront Group AB (publ)

OTCPK:STLF.F Stock Report

Market Cap: US$305.5m

Stillfront Group Valuation

Is STLF.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of STLF.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: STLF.F ($0.65) is trading below our estimate of fair value ($3.19)

Significantly Below Fair Value: STLF.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for STLF.F?

Key metric: As STLF.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for STLF.F. This is calculated by dividing STLF.F's market cap by their current revenue.
What is STLF.F's PS Ratio?
PS Ratio0.5x
SalesSEK 7.32b
Market CapSEK 3.37b

Price to Sales Ratio vs Peers

How does STLF.F's PS Ratio compare to its peers?

The above table shows the PS ratio for STLF.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.6x
GMGI Golden Matrix Group
4xn/aUS$357.1m
MYPS PLAYSTUDIOS
0.8x-5.5%US$230.7m
GDEV GDEV
1x4.8%US$443.6m
SOHU Sohu.com
0.6x-4.1%US$393.7m
STLF.F Stillfront Group
0.5x-1.3%US$3.4b

Price-To-Sales vs Peers: STLF.F is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (2.7x).


Price to Sales Ratio vs Industry

How does STLF.F's PS Ratio compare vs other companies in the US Entertainment Industry?

27 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.4x9.1%
STLF.F Stillfront Group
0.5x-1.3%US$305.51m
IQ iQIYI
0.4x1.6%US$1.94b
LGF.A Lions Gate Entertainment
0.5x5.1%US$1.81b
STLF.F 0.5xIndustry Avg. 1.4xNo. of Companies26PS0246810+
27 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.4x27.9%
STLF.F Stillfront Group
0.5x98.0%US$305.51m
No more companies

Price-To-Sales vs Industry: STLF.F is good value based on its Price-To-Sales Ratio (0.5x) compared to the US Entertainment industry average (1.4x).


Price to Sales Ratio vs Fair Ratio

What is STLF.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

STLF.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.5x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate STLF.F's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst STLF.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$1.02
0%
19.3%US$1.27US$0.68n/a7
Nov ’25n/a
US$1.07
0%
20.3%US$1.32US$0.70n/a7
Oct ’25US$0.64
US$1.20
+89.3%
15.6%US$1.39US$0.94n/a7
Sep ’25US$0.74
US$1.24
+68.3%
17.2%US$1.56US$0.93n/a7
Aug ’25n/a
US$1.19
0%
16.1%US$1.48US$0.88n/a8
Jul ’25US$1.00
US$1.37
+37.2%
17.9%US$1.90US$1.00n/a8
Jun ’25US$1.21
US$1.49
+23.3%
29.2%US$2.50US$0.97n/a9
May ’25US$0.95
US$1.50
+57.5%
30.4%US$2.47US$0.96n/a9
Apr ’25US$0.86
US$1.61
+87.4%
29.8%US$2.64US$1.02n/a9
Mar ’25n/a
US$1.60
0%
29.1%US$2.60US$1.01n/a9
Feb ’25n/a
US$1.66
0%
29.8%US$2.60US$1.15n/a8
Jan ’25US$1.20
US$1.87
+56.4%
28.5%US$2.55US$1.13n/a8
Dec ’24US$1.16
US$1.87
+61.5%
28.5%US$2.55US$1.13n/a8
Nov ’24n/a
US$1.84
0%
29.2%US$2.42US$1.07n/a8
Oct ’24US$1.54
US$2.45
+59.3%
16.0%US$3.14US$1.79US$0.648
Sep ’24n/a
US$2.61
0%
15.5%US$3.37US$1.93US$0.749
Aug ’24US$1.89
US$2.61
+38.2%
15.5%US$3.37US$1.93n/a9
Jul ’24n/a
US$2.52
0%
15.1%US$3.21US$1.83US$1.009
Jun ’24n/a
US$2.67
0%
16.1%US$3.31US$1.89US$1.2110
May ’24n/a
US$2.63
0%
19.1%US$3.38US$1.88US$0.9510
Apr ’24n/a
US$2.65
0%
19.6%US$3.37US$1.88US$0.869
Mar ’24n/a
US$2.75
0%
22.1%US$3.83US$1.87n/a10
Feb ’24n/a
US$2.94
0%
29.4%US$4.30US$1.91n/a10
Jan ’24n/a
US$3.24
0%
20.8%US$4.26US$2.27US$1.2010
Dec ’23US$1.59
US$3.24
+104.0%
20.8%US$4.26US$2.27US$1.1610
Nov ’23US$1.94
US$3.26
+68.3%
20.2%US$4.11US$2.24n/a10

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies