DouYu International Holdings Limited

NasdaqGS:DOYU Stock Report

Market Cap: US$363.8m

DouYu International Holdings Valuation

Is DOYU undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DOYU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DOYU ($11.5) is trading below our estimate of fair value ($24.46)

Significantly Below Fair Value: DOYU is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DOYU?

Key metric: As DOYU is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for DOYU. This is calculated by dividing DOYU's market cap by their current revenue.
What is DOYU's PS Ratio?
PS Ratio0.6x
SalesCN¥4.43b
Market CapCN¥2.65b

Price to Sales Ratio vs Peers

How does DOYU's PS Ratio compare to its peers?

The above table shows the PS ratio for DOYU vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.3x
SOHU Sohu.com
0.7x-4.2%US$426.4m
GDEV GDEV
0.9x7.2%US$391.6m
HUYA HUYA
0.8x4.8%US$685.4m
GMGI Golden Matrix Group
2.9xn/aUS$250.1m
DOYU DouYu International Holdings
0.6x-3.3%US$363.8m

Price-To-Sales vs Peers: DOYU is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (2.5x).

Price to Sales Ratio vs Industry

How does DOYU's PS Ratio compare vs other companies in the US Entertainment Industry?

24 CompaniesPrice / SalesEstimated GrowthMarket Cap
IQ iQIYI
0.5x1.8%US$1.97b
LGF.A Lions Gate Entertainment
0.5x5.0%US$1.78b
AMC AMC Entertainment Holdings
0.4x9.1%US$1.57b
RDBX Redbox Entertainment
0.08x34.4%US$76.65m
DOYU 0.6xIndustry Avg. 1.3xNo. of Companies24PS0246810+
24 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: DOYU is good value based on its Price-To-Sales Ratio (0.6x) compared to the US Entertainment industry average (1.3x).

Price to Sales Ratio vs Fair Ratio

What is DOYU's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DOYU PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.6x
Fair PS Ratio0.4x

Price-To-Sales vs Fair Ratio: DOYU is expensive based on its Price-To-Sales Ratio (0.6x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DOYU forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$11.50
US$7.62
-33.7%
15.4%US$9.51US$5.90n/a5
Dec ’25US$11.44
US$7.62
-33.4%
15.4%US$9.51US$5.90n/a5
Nov ’25US$10.56
US$7.10
-32.8%
12.4%US$8.02US$5.55n/a5
Oct ’25US$11.23
US$6.80
-39.5%
11.1%US$7.75US$5.53n/a5
Sep ’25US$18.84
US$9.07
-51.9%
48.4%US$15.26US$5.58n/a3
Aug ’25US$16.13
US$8.45
-47.6%
45.7%US$15.08US$5.51n/a4
Jul ’25US$11.53
US$6.04
-47.7%
14.6%US$6.90US$4.60n/a5
Jun ’25US$10.14
US$6.21
-38.7%
11.3%US$6.90US$5.00n/a5
May ’25US$8.60
US$6.21
-27.8%
11.3%US$6.90US$5.00n/a5
Apr ’25US$7.49
US$6.29
-16.0%
11.5%US$6.93US$5.00n/a5
Mar ’25US$7.51
US$8.07
+7.4%
28.3%US$11.98US$5.46n/a7
Feb ’25US$7.70
US$8.72
+13.3%
28.1%US$12.04US$5.49n/a8
Jan ’25US$9.50
US$8.81
-7.3%
26.9%US$12.06US$6.01n/a8
Dec ’24US$7.16
US$11.83
+65.3%
28.2%US$20.92US$8.99US$11.449
Nov ’24US$9.08
US$13.71
+51.0%
47.3%US$30.68US$8.98US$10.5610
Oct ’24US$9.74
US$13.71
+40.8%
47.3%US$30.68US$8.98US$11.2310
Sep ’24US$10.50
US$13.71
+30.5%
47.3%US$30.68US$8.98US$18.8410
Aug ’24US$11.70
US$13.72
+17.2%
48.4%US$31.19US$8.83US$16.1310
Jul ’24US$10.50
US$13.82
+31.6%
49.0%US$31.70US$8.97US$11.5310
Jun ’24US$10.10
US$13.82
+36.8%
49.0%US$31.70US$8.97US$10.1410
May ’24US$11.40
US$14.98
+31.4%
50.3%US$32.34US$8.94US$8.6010
Apr ’24US$11.90
US$14.97
+25.8%
50.7%US$32.53US$8.99US$7.4910
Mar ’24US$12.80
US$16.65
+30.1%
46.0%US$32.58US$11.24US$7.5110
Feb ’24US$19.60
US$19.64
+0.2%
53.5%US$40.08US$10.56US$7.7010
Jan ’24US$14.00
US$18.87
+34.8%
55.3%US$39.16US$10.32US$9.5010
Dec ’23US$12.30
US$18.03
+46.6%
57.4%US$38.08US$10.04US$7.1610

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 02:57
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

DouYu International Holdings Limited is covered by 12 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yiwen ZhangBOCI Research Ltd.
Michael MengBOCI Research Ltd.
Yiqun ChenBOCI Research Ltd.