Loading...

BEC World

OTCPK:BECV.Y
Snowflake Description

Moderate growth potential with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
BECV.Y
OTCPK
฿19B
Market Cap
  1. Home
  2. US
  3. Media
Company description

BEC World Public Company Limited, together with its subsidiaries, engages in the entertainment and recreation activities in Thailand and the Republic of the Union of Myanmar. The last earnings update was 38 days ago. More info.


Add to Portfolio Compare Print
BECV.Y Share Price and Events
7 Day Returns
0%
OTCPK:BECV.Y
0.9%
US Media
0.5%
US Market
1 Year Returns
-
OTCPK:BECV.Y
14.7%
US Media
0.8%
US Market
BECV.Y Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
BEC World (BECV.Y) 0% -0.4% 30.3% - -56.6% -81.3%
US Media 0.9% -1% 3.3% 14.7% 24.6% 25.6%
US Market 0.5% -0.1% 1% 0.8% 37.5% 37.5%
1 Year Return vs Industry and Market
  • No trading data on BECV.Y.
  • No trading data on BECV.Y.
Price Volatility
BECV.Y
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for BEC World's competitors could be found in our database.

Value

 Is BEC World undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of BEC World to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for BEC World.

OTCPK:BECV.Y Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 11 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.3%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:BECV.Y
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Media Unlevered Beta Simply Wall St/ S&P Global 0.78
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.778 (1 + (1- 20%) (18.18%))
0.927
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.93
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (0.927 * 5.96%)
8.25%

Discounted Cash Flow Calculation for OTCPK:BECV.Y using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for BEC World is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:BECV.Y DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (THB, Millions) Source Present Value
Discounted (@ 8.25%)
2019 1,370.00 Analyst x1 1,265.53
2020 1,222.50 Analyst x2 1,043.17
2021 1,127.00 Analyst x2 888.34
2022 1,072.05 Est @ -4.88% 780.60
2023 1,044.25 Est @ -2.59% 702.37
2024 1,033.84 Est @ -1% 642.35
2025 1,035.10 Est @ 0.12% 594.08
2026 1,044.45 Est @ 0.9% 553.74
2027 1,059.62 Est @ 1.45% 518.95
2028 1,079.06 Est @ 1.84% 488.17
Present value of next 10 years cash flows ฿7,477.30
OTCPK:BECV.Y DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ฿1,079.06 × (1 + 2.73%) ÷ (8.25% – 2.73%)
฿20,064.18
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ฿20,064.18 ÷ (1 + 8.25%)10
฿9,077.10
OTCPK:BECV.Y Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ฿7,477.30 + ฿9,077.10
฿16,554.40
Equity Value per Share
(THB)
= Total value / Shares Outstanding
= ฿16,554.40 / 2,000.00
฿8.28
OTCPK:BECV.Y Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:BECV.Y represents 0.30374x of SET:BEC
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.30374x
Value per Share
(Listing Adjusted, USD)
= Value per Share (THB) x Listing Adjustment Factor
= ฿ 8.28 x 0.30374
$2.51
Value per share (USD) From above. $2.51
Current discount Discount to share price of $2.84
= -1 x ($2.84 - $2.51) / $2.51
-13%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of BEC World is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for BEC World's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are BEC World's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:BECV.Y PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in THB ฿-0.17
SET:BEC Share Price ** SET (2019-05-22) in THB ฿9.35
United States of America Media Industry PE Ratio Median Figure of 42 Publicly-Listed Media Companies 15.88x
United States of America Market PE Ratio Median Figure of 3,094 Publicly-Listed Companies 17.69x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of BEC World.

OTCPK:BECV.Y PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SET:BEC Share Price ÷ EPS (both in THB)

= 9.35 ÷ -0.17

-56.29x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • BEC World is loss making, we can't compare its value to the US Media industry average.
  • BEC World is loss making, we can't compare the value of its earnings to the United States of America market.
Price based on expected Growth
Does BEC World's expected growth come at a high price?
Raw Data
OTCPK:BECV.Y PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -56.29x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 11 Analysts
57.8%per year
United States of America Media Industry PEG Ratio Median Figure of 32 Publicly-Listed Media Companies 0.88x
United States of America Market PEG Ratio Median Figure of 2,125 Publicly-Listed Companies 1.52x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for BEC World, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on BEC World's assets?
Raw Data
OTCPK:BECV.Y PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in THB ฿2.97
SET:BEC Share Price * SET (2019-05-22) in THB ฿9.35
United States of America Media Industry PB Ratio Median Figure of 75 Publicly-Listed Media Companies 1.72x
United States of America Market PB Ratio Median Figure of 5,244 Publicly-Listed Companies 1.79x
OTCPK:BECV.Y PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SET:BEC Share Price ÷ Book Value per Share (both in THB)

= 9.35 ÷ 2.97

3.14x

* Primary Listing of BEC World.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • BEC World is overvalued based on assets compared to the US Media industry average.
X
Value checks
We assess BEC World's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Media industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Media industry average (and greater than 0)? (1 check)
  5. BEC World has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is BEC World expected to perform in the next 1 to 3 years based on estimates from 11 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
57.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is BEC World expected to grow at an attractive rate?
  • BEC World's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • BEC World's earnings growth is expected to exceed the United States of America market average.
  • BEC World's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:BECV.Y Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:BECV.Y Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 11 Analysts 57.8%
OTCPK:BECV.Y Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 11 Analysts 0.7%
United States of America Media Industry Earnings Growth Rate Market Cap Weighted Average 15.1%
United States of America Media Industry Revenue Growth Rate Market Cap Weighted Average 3.9%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.9%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:BECV.Y Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 11 Analyst Estimates (S&P Global) See Below
All numbers in THB Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:BECV.Y Future Estimates Data
Date (Data in THB Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 10,185 4,400 725 10
2020-12-31 10,003 4,323 605 10
2019-12-31 10,009 4,116 262 10
OTCPK:BECV.Y Past Financials Data
Date (Data in THB Millions) Revenue Cash Flow Net Income *
2019-03-31 10,119 2,577 -332
2018-12-31 10,470 2,931 -330
2018-09-30 9,950 2,845 -406
2018-06-30 10,051 2,809 -449
2018-03-31 10,530 2,975 -314
2017-12-31 11,140 3,063 61
2017-09-30 11,095 3,054 326
2017-06-30 11,604 3,647 543
2017-03-31 12,070 4,088 893
2016-12-31 12,383 4,021 1,218
2016-09-30 14,150 4,891 2,041
2016-06-30 14,751 5,312 2,581

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • BEC World's earnings are expected to grow significantly at over 20% yearly.
  • BEC World's revenue is expected to grow by 0.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:BECV.Y Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 11 Analyst Estimates (S&P Global) See Below

All data from BEC World Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:BECV.Y Future Estimates Data
Date (Data in THB Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.36 0.44 0.28 7.00
2020-12-31 0.30 0.39 0.17 9.00
2019-12-31 0.14 0.20 0.10 5.00
OTCPK:BECV.Y Past Financials Data
Date (Data in THB Millions) EPS *
2019-03-31 -0.17
2018-12-31 -0.17
2018-09-30 -0.20
2018-06-30 -0.22
2018-03-31 -0.16
2017-12-31 0.03
2017-09-30 0.16
2017-06-30 0.27
2017-03-31 0.45
2016-12-31 0.61
2016-09-30 1.02
2016-06-30 1.29

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • BEC World is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess BEC World's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
BEC World has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has BEC World performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare BEC World's growth in the last year to its industry (Media).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • BEC World does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare BEC World's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare BEC World's 1-year growth to the US Media industry average as it is not currently profitable.
Earnings and Revenue History
BEC World's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from BEC World Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:BECV.Y Past Revenue, Cash Flow and Net Income Data
Date (Data in THB Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 10,119.26 -332.22 1,752.09
2018-12-31 10,469.80 -330.18 1,795.39
2018-09-30 9,949.50 -405.74 1,662.88
2018-06-30 10,050.59 -449.24 1,679.53
2018-03-31 10,530.00 -313.98 1,727.07
2017-12-31 11,139.58 61.01 1,799.42
2017-09-30 11,094.91 326.27 1,831.09
2017-06-30 11,603.77 542.61 1,890.51
2017-03-31 12,070.17 893.48 1,921.83
2016-12-31 12,383.18 1,218.29 1,984.65
2016-09-30 14,150.37 2,041.02 2,060.97
2016-06-30 14,751.17 2,580.99 2,074.44
2016-03-31 15,158.08 2,840.43 2,127.29
2015-12-31 15,941.66 2,982.71 2,115.28
2015-09-30 16,427.22 3,157.46 2,119.33
2015-06-30 16,725.76 3,449.38 2,119.72
2015-03-31 16,551.37 3,904.86 2,061.56
2014-12-31 16,234.37 4,337.30 2,026.98
2014-09-30 16,063.47 4,802.90 2,020.98
2014-06-30 16,147.84 5,113.75 2,019.28
2014-03-31 16,380.10 5,356.90 2,000.19
2013-12-31 16,428.64 5,589.48 1,946.84
2013-09-30 16,189.74 5,356.89 1,910.02
2013-06-30 15,551.77 5,231.89 1,834.89
2013-03-31 15,326.59 5,054.35 1,823.68
2012-12-31 14,885.98 4,777.25 1,810.93
2012-09-30 13,925.17 4,305.76 1,719.87
2012-06-30 13,665.12 4,021.19 1,685.22

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if BEC World has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if BEC World has efficiently used its assets last year compared to the US Media industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if BEC World improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess BEC World's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Media industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
BEC World has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is BEC World's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up BEC World's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • BEC World is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • BEC World's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of BEC World's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from BEC World Company Filings, last reported 2 months ago.

OTCPK:BECV.Y Past Debt and Equity Data
Date (Data in THB Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 6,095.51 3,400.19 2,023.34
2018-12-31 6,236.38 3,360.77 2,168.24
2018-09-30 6,443.61 3,353.27 1,929.80
2018-06-30 6,378.31 3,353.94 1,797.31
2018-03-31 6,405.10 3,254.65 1,567.60
2017-12-31 6,545.54 3,255.48 1,201.42
2017-09-30 6,905.21 3,231.11 1,331.22
2017-06-30 7,106.11 3,218.45 1,458.32
2017-03-31 7,314.13 2,421.82 1,399.20
2016-12-31 7,110.19 2,522.83 1,299.53
2016-09-30 7,190.17 1,934.08 823.50
2016-06-30 7,817.33 2,025.18 1,413.53
2016-03-31 7,355.98 216.79 1,506.79
2015-12-31 8,188.08 221.30 1,235.81
2015-09-30 7,698.45 1,013.46 1,654.20
2015-06-30 8,447.57 192.71 1,515.44
2015-03-31 7,575.29 173.12 4,134.53
2014-12-31 8,856.02 162.47 3,299.79
2014-09-30 7,903.50 40.16 2,856.92
2014-06-30 8,716.54 94.65 4,123.28
2014-03-31 7,494.76 113.67 5,893.42
2013-12-31 9,114.90 213.92 5,788.57
2013-09-30 7,735.31 4.17 4,728.53
2013-06-30 8,723.53 4.41 6,123.31
2013-03-31 7,246.47 3.21 7,525.22
2012-12-31 8,307.30 3.39 5,665.86
2012-09-30 7,100.28 11.41 4,759.02
2012-06-30 7,825.76 11.59 5,438.79
  • BEC World's level of debt (55.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (1.5% vs 55.8% today).
  • Debt is well covered by operating cash flow (75.8%, greater than 20% of total debt).
  • Unable to confirm if the interest payments on BEC World's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess BEC World's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. BEC World has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is BEC World's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from BEC World dividends. Estimated to be 2.63% next year.
If you bought $2,000 of BEC World shares you are expected to receive $0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate BEC World's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate BEC World's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:BECV.Y Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 11 Analyst Estimates (S&P Global) See Below
United States of America Media Industry Average Dividend Yield Market Cap Weighted Average of 28 Stocks 2.1%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2011 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.5%
United States of America Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:BECV.Y Future Dividends Estimate Data
Date (Data in ฿) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.26 9.00
2020-12-31 0.24 10.00
2019-12-31 0.24 5.00
OTCPK:BECV.Y Past Annualized Dividends Data
Date (Data in ฿) Dividend per share (annual) Avg. Yield (%)
2019-05-10 0.000 0.000
2019-02-22 0.000 0.000
2018-11-09 0.000 0.000
2018-08-10 0.000 0.000
2018-05-11 0.000 0.000
2018-02-23 0.000 0.000
2017-11-14 0.200 1.549
2017-08-10 0.200 1.184
2017-05-15 0.300 1.464
2017-03-07 0.300 1.722
2016-11-10 0.900 5.046
2016-08-15 0.900 4.155
2016-05-12 1.400 5.844
2016-02-24 1.400 4.948
2015-11-10 1.400 4.573
2015-10-15 1.400 4.308
2015-05-12 2.000 5.651
2015-03-18 2.000 4.935
2014-08-07 2.400 4.970
2014-05-15 2.600 5.225
2014-03-13 2.600 4.890
2013-08-08 2.450 4.571
2013-05-10 2.500 3.975
2013-03-14 2.250 3.451
2013-02-18 2.500 3.606
2013-01-15 2.500 3.500
2012-08-08 2.000 3.396
2012-05-14 1.800 3.426
2012-04-02 1.800 3.566
2011-08-11 1.800 4.354
2011-05-10 1.650 4.486
2011-03-10 1.650 4.806
2010-08-10 1.450 4.410
2010-05-13 1.300 4.925
2010-03-19 1.300 5.484
2009-08-17 1.250 5.574

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as BEC World has not reported any payouts.
  • Unable to verify if BEC World's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of BEC World's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as BEC World has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.3x coverage).
X
Income/ dividend checks
We assess BEC World's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can BEC World afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. BEC World has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of BEC World's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
  • BEC World has no CEO, or we have no data on them.
Management Team Tenure

Average tenure and age of the BEC World management team in years:

1.4
Average Tenure
60
Average Age
  • The average tenure for the BEC World management team is less than 2 years, this suggests a new team.
Management Team

Ratchanee Nipatakusol

TITLE
Senior VP of Marketing & Sale Division and Executive Director
COMPENSATION
฿2M
AGE
60

Ratana Maleenont

TITLE
Executive Director
COMPENSATION
฿2M
AGE
68

Amphorn Maleenont

TITLE
Executive Director
COMPENSATION
฿1M
AGE
63
TENURE
0.2 yrs

Somprasong Boonyachai

TITLE
Executive Director
COMPENSATION
฿1M
AGE
62

Ariya Banomyong

TITLE
President & Director
TENURE
0.4 yrs

Piriyadit Choophungart

TITLE
Chief Financial Officer
AGE
51
TENURE
1.4 yrs

Pravit Maleenont

TITLE
Senior Executive Vice President of Television Business Division and Member of the Executive Board
COMPENSATION
฿737K
AGE
71

Nopphadol Khemayotini

TITLE
Chief Investment Officer
AGE
51
TENURE
2.1 yrs

Khuntong Chalapati

TITLE
Vice President of Administration Department
AGE
43
TENURE
4.2 yrs

Nathrapong Phisitphadhrikul

TITLE
Chief Compliance Officer & Head of Internal Audit Office
AGE
52
Board of Directors Tenure

Average tenure and age of the BEC World board of directors in years:

16.4
Average Tenure
63
Average Age
  • The average tenure for the BEC World board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Somchai Boonnamsiri

TITLE
Chairman
COMPENSATION
฿2M
AGE
63
TENURE
2.3 yrs

Prachum Maleenont

TITLE
COMPENSATION
฿2M
AGE
62
TENURE
2.3 yrs

Ratchanee Nipatakusol

TITLE
Senior VP of Marketing & Sale Division and Executive Director
COMPENSATION
฿2M
AGE
60
TENURE
23.6 yrs

Ratana Maleenont

TITLE
Executive Director
COMPENSATION
฿2M
AGE
68
TENURE
23.6 yrs

Amphorn Maleenont

TITLE
Executive Director
COMPENSATION
฿1M
AGE
63
TENURE
23.6 yrs

Somprasong Boonyachai

TITLE
Executive Director
COMPENSATION
฿1M
AGE
62
TENURE
2.4 yrs

Ariya Banomyong

TITLE
President & Director
TENURE
0.1 yrs

Prathan Rangsimaporn

TITLE
Independent Director
COMPENSATION
฿2M
AGE
84
TENURE
23.6 yrs

Chansak Fuangfu

TITLE
Independent Director
COMPENSATION
฿1M
AGE
68
TENURE
9.2 yrs

Nipa Maleenont

TITLE
Non-Executive Director
COMPENSATION
฿1M
AGE
66
TENURE
23.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess BEC World's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. BEC World has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

BEC World Public Company Limited, together with its subsidiaries, engages in the entertainment and recreation activities in Thailand and the Republic of the Union of Myanmar. The company operates television (TV) and radio stations; provides and produces TV, radio, and news programs; sells air time for advertising; services studio equipment; and owns and leases various assets. It also provides information technology and satellite uplink-downlink services; produces and promotes music for organizing concert; and produces pictures and plays. In addition, the company engages in the digital media and TV, and foreign artist concert businesses; public relations and entertainment activities; and advertising business. Further, it sells music and program products; and provides shows and bus tickets sale and reservation services, as well as sport activities management and services. Additionally, the company is involved in the retail of computer accessories and maintenance services; and provision of Internet services. BEC World Public Company Limited is based in Bangkok, Thailand.

Details
Name: BEC World Public Company Limited
BECV.Y
Exchange: OTCPK
Founded:
฿599,070,959
2,000,000,000
Website: http://www.becworld.com
Address: BEC World Public Company Limited
Maleenont Tower,
B1, G, 2nd, 3rd, 8th, 9th - 10th, and 30th - 34th Floors,
Bangkok,
10110,
Thailand
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SET BEC Common Stock The Stock Exchange of Thailand TH THB 23. Jul 1996
OTCPK BECV.Y ADR Pink Sheets LLC US USD 21. Dec 2011
SET BEC-R THB1(NVDR) The Stock Exchange of Thailand TH THB 05. Jun 2001
Number of employees
Current staff
Staff numbers
0
BEC World employees.
Industry
Broadcasting
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/17 00:44
End of day share price update: 2019/05/22 00:00
Last estimates confirmation: 2019/06/13
Last earnings filing: 2019/05/10
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.