Auto Trader Group Valuation

Q: What is the Fair Price of ATDR.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ATDR.F ($10.51) is trading above our estimate of [[fair value]] ($9.92)

Is ATDR.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ATDR.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ATDR.F ($10.51) is trading above our estimate of fair value ($9.92)

Significantly Below Fair Value: ATDR.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ATDR.F?

Key metric: As ATDR.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ATDR.F. This is calculated by dividing ATDR.F's market cap by their current earnings.
What is ATDR.F's PE Ratio?
PE Ratio	26.7x
Earnings	UK£279.70m
Market Cap	UK£7.45b

ATDR.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	12.6x
Enterprise Value/EBITDA	18.8x
PEG Ratio	3.3x

Price to Earnings Ratio vs Peers

How does ATDR.F's PE Ratio compare to its peers?

The above table shows the PE ratio for ATDR.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	39.3x
MTCH Match Group	13.1x	10.0%	US$8.2b
BZ Kanzhun	27.9x	21.1%	US$5.3b
NBIS Nebius Group	21.4x	n/a	US$4.5b
PINS Pinterest	94.9x	34.3%	US$21.0b
ATDR.F Auto Trader Group	26.7x	8.2%	US$7.5b

Price-To-Earnings vs Peers: ATDR.F is good value based on its Price-To-Earnings Ratio (26.7x) compared to the peer average (39.3x).

Price to Earnings Ratio vs Industry

How does ATDR.F's PE Ratio compare vs other companies in the US Interactive Media and Services Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap
YALA Yalla Group	5x	5.9%	US$665.66m
CHR Cheer Holding	0.8x	n/a	US$25.41m
MI NFT	3.8x	n/a	US$18.77m

No more companies available in this PE range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: ATDR.F is expensive based on its Price-To-Earnings Ratio (26.7x) compared to the US Interactive Media and Services industry average (22.3x).

Price to Earnings Ratio vs Fair Ratio

What is ATDR.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ATDR.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	26.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ATDR.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ATDR.F forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	US$10.51	US$10.55 +0.4%	13.0%	US$13.11	US$8.19	n/a	19
Nov ’25	US$11.67	US$11.05 -5.3%	13.7%	US$13.44	US$8.40	n/a	18
Oct ’25	US$11.48	US$11.25 -2.0%	12.8%	US$13.38	US$8.69	n/a	18
Sep ’25	n/a	US$10.44 0%	13.9%	US$12.69	US$7.87	n/a	18
Aug ’25	n/a	US$10.58 0%	14.6%	US$12.91	US$8.00	n/a	18
Jul ’25	n/a	US$10.24 0%	14.1%	US$12.64	US$7.84	n/a	18
Jun ’25	n/a	US$9.85 0%	14.7%	US$12.74	US$7.90	n/a	20
May ’25	US$8.57	US$9.24 +7.7%	12.6%	US$11.20	US$7.57	n/a	20
Apr ’25	n/a	US$9.20 0%	12.5%	US$11.29	US$7.63	n/a	20
Mar ’25	n/a	US$9.14 0%	12.6%	US$11.37	US$7.74	n/a	19
Feb ’25	n/a	US$9.19 0%	12.5%	US$11.44	US$7.79	n/a	19
Jan ’25	n/a	US$8.98 0%	10.9%	US$10.83	US$7.69	n/a	20
Dec ’24	n/a	US$9.01 0%	11.1%	US$10.96	US$7.11	n/a	20
Nov ’24	n/a	US$8.36 0%	10.0%	US$10.15	US$6.74	US$11.67	18
Oct ’24	n/a	US$8.42 0%	9.9%	US$10.20	US$6.77	US$11.48	19
Sep ’24	US$7.60	US$8.66 +13.9%	10.8%	US$10.15	US$6.07	n/a	21
Aug ’24	n/a	US$8.66 0%	10.8%	US$10.15	US$6.07	n/a	21
Jul ’24	n/a	US$8.67 0%	9.7%	US$9.88	US$6.05	n/a	22
Jun ’24	n/a	US$8.20 0%	13.3%	US$9.69	US$5.07	n/a	22
May ’24	n/a	US$8.15 0%	11.7%	US$9.60	US$5.03	US$8.57	21
Apr ’24	n/a	US$7.82 0%	12.3%	US$9.27	US$4.88	n/a	21
Mar ’24	n/a	US$7.82 0%	12.3%	US$9.27	US$4.88	n/a	21
Feb ’24	n/a	US$8.03 0%	11.9%	US$9.53	US$5.46	n/a	21
Jan ’24	n/a	US$7.74 0%	11.0%	US$9.42	US$5.40	n/a	22
Dec ’23	n/a	US$7.52 0%	12.5%	US$9.29	US$5.32	n/a	23
Nov ’23	n/a	US$7.30 0%	14.7%	US$8.96	US$4.80	n/a	23

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Thryv Holdings

US$672.7m

Provides digital marketing solutions and cloud-based tools to the small-to-medium sized businesses in the United States.

THRY

US$16.39

19.3%

-8.4%

Gray Television

US$426.6m

A television broadcasting company, owns and/or operates television stations and digital assets in the United States.

GTN.A

US$7.00

-5.5%

-18.3%

Travelzoo

US$234.0m

Operates as an Internet media company that provides travel, entertainment, and local experiences worldwide.

TZOO

US$20.47

10.5%

118.9%