Gray Media, Inc.

NYSE:GTN Stock Report

Market Cap: US$561.6m

Gray Media Future Growth

Future criteria checks 3/6

Gray Media is forecast to grow earnings and revenue by 20.7% and 0.9% per annum respectively while EPS is expected to grow by 21.3% per annum.

Key information

20.7%

Earnings growth rate

21.29%

EPS growth rate

Media earnings growth28.6%
Revenue growth rate0.9%
Future return on equityn/a
Analyst coverage

Low

Last updated03 Mar 2026

Recent future growth updates

Recent updates

A Look Ahead At Gray Media's 2026 Political Advertising Tailwind

Feb 13

When Should You Buy Gray Media, Inc. (NYSE:GTN)?

Jan 13
When Should You Buy Gray Media, Inc. (NYSE:GTN)?

Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Nov 15
Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Nov 10
Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Oct 10
Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

Sep 08
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Aug 26
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Aug 11
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Jul 31
Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

Jul 05
Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

May 15
Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

May 09
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season

Apr 18

Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Mar 19
Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued

Jan 29

Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Dec 24
Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Gray Television, Inc. (NYSE:GTN) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

Dec 04
Gray Television, Inc. (NYSE:GTN) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

Gray Television: Still A Value Trap

Nov 19

Gray Television (NYSE:GTN) Has Affirmed Its Dividend Of $0.08

Nov 12
Gray Television (NYSE:GTN) Has Affirmed Its Dividend Of $0.08

Earnings and Revenue Growth Forecasts

NYSE:GTN - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20283,5352804455542
12/31/20273,074-451042195
12/31/20263,4982403874945
12/31/20253,095-137181289N/A
9/30/20253,34842440545N/A
6/30/20253,549148708828N/A
3/31/20253,603226691815N/A
12/31/20243,644323608751N/A
9/30/20243,463145303466N/A
6/30/20243,316977275N/A
3/31/20243,303-932304N/A
12/31/20233,281-128300648N/A
9/30/20233,48967372798N/A
6/30/20233,595215468958N/A
3/31/20233,6503106011,100N/A
12/31/20223,676403393829N/A
9/30/20223,325246262613N/A
6/30/20223,017121147392N/A
3/31/20222,6966153294N/A
12/31/20212,4133893300N/A
9/30/20212,484233253447N/A
6/30/20212,487372403583N/A
3/31/20212,391344572668N/A
12/31/20202,381358542652N/A
9/30/20202,168228511618N/A
6/30/20202,081165470587N/A
3/31/20202,138198361492N/A
12/31/20192,122127275385N/A
9/30/20191,871134N/A392N/A
6/30/20191,633150N/A330N/A
3/31/20191,376160N/A332N/A
12/31/20181,084211N/A323N/A
9/30/2018990289N/A252N/A
6/30/2018930242N/A219N/A
3/31/2018905271N/A195N/A
12/31/2017883262N/A180N/A
9/30/2017887132N/A221N/A
6/30/2017872117N/A224N/A
3/31/201784264N/A180N/A
12/31/201681262N/A210N/A
9/30/201674441N/A126N/A
6/30/201669148N/A119N/A
3/31/201663843N/A106N/A
12/31/201559739N/A107N/A
9/30/201560656N/A129N/A
6/30/201558663N/A137N/A
3/31/201555052N/A147N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: GTN is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.4%).

Earnings vs Market: GTN is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: GTN is expected to become profitable in the next 3 years.

Revenue vs Market: GTN's revenue (0.9% per year) is forecast to grow slower than the US market (10.2% per year).

High Growth Revenue: GTN's revenue (0.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if GTN's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/03 15:14
End of Day Share Price 2026/03/03 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Gray Media, Inc. is covered by 11 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Patrick ShollBarrington Research Associates, Inc.
Daniel KurnosBenchmark Company
Curry BakerGuggenheim Securities, LLC