Magnite, Inc.

NasdaqGS:MGNI Stock Report

Market Cap: US$2.5b

Magnite Future Growth

Future criteria checks 3/6

Magnite is forecast to grow earnings and revenue by 52.9% and 6.5% per annum respectively. EPS is expected to grow by 51.2% per annum. Return on equity is forecast to be 17.5% in 3 years.

Key information

52.9%

Earnings growth rate

51.2%

EPS growth rate

Media earnings growth12.7%
Revenue growth rate6.5%
Future return on equity17.5%
Analyst coverage

Good

Last updated27 Jan 2025

Recent future growth updates

Recent updates

Is Magnite (NASDAQ:MGNI) A Risky Investment?

Jan 31
Is Magnite (NASDAQ:MGNI) A Risky Investment?

Magnite: Capitalizing On CTV Tailwinds As The Leading SSP

Dec 23

An Intrinsic Calculation For Magnite, Inc. (NASDAQ:MGNI) Suggests It's 44% Undervalued

Dec 03
An Intrinsic Calculation For Magnite, Inc. (NASDAQ:MGNI) Suggests It's 44% Undervalued

Optimistic Investors Push Magnite, Inc. (NASDAQ:MGNI) Shares Up 29% But Growth Is Lacking

Nov 12
Optimistic Investors Push Magnite, Inc. (NASDAQ:MGNI) Shares Up 29% But Growth Is Lacking

Is Magnite (NASDAQ:MGNI) Using Too Much Debt?

Oct 24
Is Magnite (NASDAQ:MGNI) Using Too Much Debt?

Magnite: Draws In The Big Players, 9x FCF

Oct 07

Magnite, Inc.'s (NASDAQ:MGNI) Intrinsic Value Is Potentially 77% Above Its Share Price

Aug 27
Magnite, Inc.'s (NASDAQ:MGNI) Intrinsic Value Is Potentially 77% Above Its Share Price

Magnite: Strong Growth But Customer Concentration Is A Concern

Aug 15

Magnite: Netflix Relationship Alone Can More Than Double CTV Annual Profit Pool

Jul 31

We Think Magnite (NASDAQ:MGNI) Has A Fair Chunk Of Debt

Jul 15
We Think Magnite (NASDAQ:MGNI) Has A Fair Chunk Of Debt

Some Shareholders Feeling Restless Over Magnite, Inc.'s (NASDAQ:MGNI) P/S Ratio

Jun 18
Some Shareholders Feeling Restless Over Magnite, Inc.'s (NASDAQ:MGNI) P/S Ratio

Magnite: Netflix Opportunity Highlights Undervaluation

May 20

Magnite: Impact From The Disney Deal Is Not As Bad As It Sounds

Apr 04

Is Magnite (NASDAQ:MGNI) Using Too Much Debt?

Mar 22
Is Magnite (NASDAQ:MGNI) Using Too Much Debt?

Magnite: Cash Flows Now Matter

Mar 08

Revenues Not Telling The Story For Magnite, Inc. (NASDAQ:MGNI) After Shares Rise 29%

Mar 01
Revenues Not Telling The Story For Magnite, Inc. (NASDAQ:MGNI) After Shares Rise 29%

Magnite: Don't Overlook The Catalyst Of The Election Year

Jan 25

Pinning Down Magnite, Inc.'s (NASDAQ:MGNI) P/S Is Difficult Right Now

Jan 04
Pinning Down Magnite, Inc.'s (NASDAQ:MGNI) P/S Is Difficult Right Now

Is Magnite, Inc. (NASDAQ:MGNI) Trading At A 36% Discount?

Dec 14
Is Magnite, Inc. (NASDAQ:MGNI) Trading At A 36% Discount?

Would Magnite (NASDAQ:MGNI) Be Better Off With Less Debt?

Nov 03
Would Magnite (NASDAQ:MGNI) Be Better Off With Less Debt?

Is Magnite (NASDAQ:MGNI) Using Too Much Debt?

Jul 24
Is Magnite (NASDAQ:MGNI) Using Too Much Debt?

Shareholders Should Be Pleased With Magnite, Inc.'s (NASDAQ:MGNI) Price

Apr 18
Shareholders Should Be Pleased With Magnite, Inc.'s (NASDAQ:MGNI) Price

Is Magnite (NASDAQ:MGNI) Using Too Much Debt?

Jan 24
Is Magnite (NASDAQ:MGNI) Using Too Much Debt?

Magnite, Inc. (NASDAQ:MGNI) Shares Could Be 31% Below Their Intrinsic Value Estimate

Nov 11
Magnite, Inc. (NASDAQ:MGNI) Shares Could Be 31% Below Their Intrinsic Value Estimate

Fox collaborates with Magnite for monetization across OneFOX

Oct 19

We Think Magnite (NASDAQ:MGNI) Has A Fair Chunk Of Debt

Oct 19
We Think Magnite (NASDAQ:MGNI) Has A Fair Chunk Of Debt

Magnite, Group Black collaborate to help Black-owned media scale their offering

Sep 21

Magnite: Underwhelming Results, Decent Prospects

Aug 10

Would Magnite (NASDAQ:MGNI) Be Better Off With Less Debt?

Jul 12
Would Magnite (NASDAQ:MGNI) Be Better Off With Less Debt?

Earnings and Revenue Growth Forecasts

NasdaqGS:MGNI - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202675174N/A3064
12/31/20256745716226210
12/31/20246111914022610
9/30/202466117157210N/A
6/30/2024649-5159200N/A
3/31/2024639-78146185N/A
12/31/2023620-159177214N/A
9/30/2023608-226173214N/A
6/30/2023604-233125172N/A
3/31/2023589-18499140N/A
12/31/2022577-130148193N/A
9/30/2022563-93137172N/A
6/30/2022549-93134163N/A
3/31/2022526-32113149N/A
12/31/2021468097127N/A
9/30/202138953770N/A
6/30/202131819737N/A
3/31/2021246-57-29-8N/A
12/31/2020222-53-34-12N/A
9/30/2020188-58-21-2N/A
6/30/2020165-53-175N/A
3/31/2020160-23830N/A
12/31/2019156-251232N/A
9/30/2019149-29-1010N/A
6/30/2019141-37-164N/A
3/31/2019132-47-36-16N/A
12/31/2018125-62-43-23N/A
9/30/2018115-83-42-10N/A
6/30/2018120-173N/A-12N/A
3/31/2018134-167N/A9N/A
12/31/2017156-155N/A22N/A
9/30/2017197-152N/A21N/A
6/30/2017227-45N/A40N/A
3/31/2017255-36N/A52N/A
12/31/2016278-18N/A60N/A
9/30/201630024N/A104N/A
6/30/201629817N/A81N/A
3/31/20162818N/A65N/A
12/31/20152480N/A77N/A
9/30/2015196-19N/A23N/A
6/30/2015164-20N/A35N/A
3/31/2015139-18N/A31N/A
12/31/2014125-20N/A7N/A
9/30/2014112-22N/A18N/A
6/30/201499-24N/A11N/A
3/31/201490-17N/A22N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MGNI's forecast earnings growth (52.9% per year) is above the savings rate (2.6%).

Earnings vs Market: MGNI's earnings (52.9% per year) are forecast to grow faster than the US market (15.1% per year).

High Growth Earnings: MGNI's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: MGNI's revenue (6.5% per year) is forecast to grow slower than the US market (8.9% per year).

High Growth Revenue: MGNI's revenue (6.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MGNI's Return on Equity is forecast to be low in 3 years time (17.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/31 13:17
End of Day Share Price 2025/01/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Magnite, Inc. is covered by 29 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Daniel KurnosBenchmark Company
Alexandra RossBerenberg
Murali SankarBoenning & Scattergood, Inc.