iHeartMedia Valuation
Is IHRT undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of IHRT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: IHRT ($2.32) is trading below our estimate of fair value ($24.25)
Significantly Below Fair Value: IHRT is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for IHRT?
Key metric: As IHRT is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is IHRT's PS Ratio? | |
|---|---|
| PS Ratio | 0.09x |
| Sales | US$3.80b |
| Market Cap | US$348.38m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.6x |
| Enterprise Value/EBITDA | 10.7x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does IHRT's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.2x | ||
AMCX AMC Networks | 0.2x | -1.7% | US$396.6m |
GTN Gray Television | 0.1x | -0.9% | US$434.7m |
TSQ Townsquare Media | 0.3x | 2.3% | US$154.1m |
SSP E.W. Scripps | 0.07x | -1.6% | US$153.3m |
IHRT iHeartMedia | 0.09x | 2.2% | US$348.4m |
Price-To-Sales vs Peers: IHRT is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.2x).
Price to Sales Ratio vs Industry
How does IHRT's PS Ratio compare vs other companies in the US Media Industry?
Price-To-Sales vs Industry: IHRT is good value based on its Price-To-Sales Ratio (0.1x) compared to the US Media industry average (0.9x).
Price to Sales Ratio vs Fair Ratio
What is IHRT's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.09x |
| Fair PS Ratio | 0.8x |
Price-To-Sales vs Fair Ratio: IHRT is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$2.32 | US$3.58 +54.5% | 28.1% | US$5.00 | US$2.75 | n/a | 3 |
| Nov ’25 | US$2.09 | US$1.67 -20.3% | 56.6% | US$3.00 | US$1.00 | n/a | 3 |
| Oct ’25 | US$1.83 | US$1.67 -8.9% | 56.6% | US$3.00 | US$1.00 | n/a | 3 |
| Sep ’25 | US$1.56 | US$1.67 +6.8% | 56.6% | US$3.00 | US$1.00 | n/a | 3 |
| Aug ’25 | US$1.72 | US$1.67 -3.1% | 56.6% | US$3.00 | US$1.00 | n/a | 3 |
| Jul ’25 | US$1.09 | US$1.67 +52.9% | 56.6% | US$3.00 | US$1.00 | n/a | 3 |
| Jun ’25 | US$0.93 | US$1.90 +105.3% | 43.6% | US$3.00 | US$1.00 | n/a | 3 |
| May ’25 | US$2.15 | US$2.78 +29.1% | 46.3% | US$5.00 | US$2.00 | n/a | 4 |
| Apr ’25 | US$2.12 | US$2.80 +32.1% | 40.1% | US$5.00 | US$2.00 | n/a | 5 |
| Mar ’25 | US$2.26 | US$3.50 +54.9% | 53.5% | US$7.00 | US$2.00 | n/a | 6 |
| Feb ’25 | US$2.85 | US$3.67 +28.7% | 55.5% | US$7.00 | US$2.00 | n/a | 6 |
| Jan ’25 | US$2.67 | US$3.83 +43.6% | 58.7% | US$7.00 | US$2.00 | n/a | 6 |
| Dec ’24 | US$3.00 | US$4.00 +33.3% | 53.5% | US$7.00 | US$2.00 | n/a | 6 |
| Nov ’24 | US$2.15 | US$5.17 +140.3% | 42.6% | US$9.00 | US$2.90 | US$2.09 | 6 |
| Oct ’24 | US$3.16 | US$6.10 +93.0% | 53.9% | US$12.00 | US$3.00 | US$1.83 | 6 |
| Sep ’24 | US$3.56 | US$6.10 +71.3% | 53.9% | US$12.00 | US$3.00 | US$1.56 | 6 |
| Aug ’24 | US$4.58 | US$6.36 +38.8% | 53.6% | US$13.00 | US$3.00 | US$1.72 | 7 |
| Jul ’24 | US$3.64 | US$6.36 +74.6% | 53.6% | US$13.00 | US$3.00 | US$1.09 | 7 |
| Jun ’24 | US$2.49 | US$6.36 +155.3% | 53.6% | US$13.00 | US$3.00 | US$0.93 | 7 |
| May ’24 | US$3.61 | US$8.07 +123.6% | 48.5% | US$16.00 | US$4.00 | US$2.15 | 7 |
| Apr ’24 | US$3.90 | US$8.21 +110.6% | 49.1% | US$16.00 | US$4.00 | US$2.12 | 7 |
| Mar ’24 | US$5.56 | US$9.00 +61.9% | 38.6% | US$16.00 | US$5.00 | US$2.26 | 7 |
| Feb ’24 | US$7.91 | US$11.53 +45.8% | 38.1% | US$22.00 | US$8.00 | US$2.85 | 8 |
| Jan ’24 | US$6.13 | US$11.91 +94.2% | 40.4% | US$23.00 | US$8.00 | US$2.67 | 8 |
| Dec ’23 | US$7.68 | US$11.91 +55.0% | 40.4% | US$23.00 | US$8.00 | US$3.00 | 8 |
| Nov ’23 | US$8.55 | US$12.75 +49.1% | 40.9% | US$23.00 | US$8.00 | US$2.15 | 8 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Match Group
US$7.6b
Engages in the provision of dating products.
MTCH
US$30.41
7D
-1.1%
1Y
-5.2%
Yalla Group
US$695.8m
Operates a social networking and gaming platform primarily in the Middle East and North Africa region.
YALA
US$4.30
7D
-4.2%
1Y
-27.6%
TruGolf Holdings
US$5.7m
Through its subsidiary, engages in the development and sale of indoor golf simulator hardware under the TruGolf Nevada brand for residential and commercial markets in the United States.
TRUG
US$0.44
7D
-6.4%
1Y
-96.2%