Tokyo Steel Manufacturing Valuation

Q: What is the Fair Price of TOKS.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TOKS.F ($11.51) is trading below our estimate of [[fair value]] ($25.67)

Is TOKS.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TOKS.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TOKS.F ($11.51) is trading below our estimate of fair value ($25.67)

Significantly Below Fair Value: TOKS.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TOKS.F?

Key metric: As TOKS.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TOKS.F. This is calculated by dividing TOKS.F's market cap by their current earnings.
What is TOKS.F's PE Ratio?
PE Ratio	8.8x
Earnings	JP¥22.18b
Market Cap	JP¥195.46b

TOKS.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	2.6x
PEG Ratio	2.4x

Price to Earnings Ratio vs Peers

How does TOKS.F's PE Ratio compare to its peers?

The above table shows the PE ratio for TOKS.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	17.7x
SXC SunCoke Energy	12.4x	-16.5%	US$1.1b
HAYN Haynes International	20.8x	24.9%	US$774.5m
WS Worthington Steel	18.4x	7.7%	US$2.2b
METC Ramaco Resources	19.2x	36.9%	US$661.8m
TOKS.F Tokyo Steel Manufacturing	8.8x	3.6%	US$195.5b

Price-To-Earnings vs Peers: TOKS.F is good value based on its Price-To-Earnings Ratio (8.8x) compared to the peer average (12.8x).

Price to Earnings Ratio vs Industry

How does TOKS.F's PE Ratio compare vs other companies in the US Metals and Mining Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap
VITF.F Victoria Gold	2.1x	n/a	US$23.43m
BMXI Brookmount Explorations	0.5x	n/a	US$5.42m
RMRI Rocky Mountain Industrials	0.9x	n/a	US$1.76m
ZCRM.F Zincore Metals	0.5x	n/a	US$852.33k

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: TOKS.F is good value based on its Price-To-Earnings Ratio (8.8x) compared to the US Metals and Mining industry average (15.4x).

Price to Earnings Ratio vs Fair Ratio

What is TOKS.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TOKS.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TOKS.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Allied Gold

CA$1.1b

Explores for and produces mineral deposits in Africa.

AAUC.F

CA$2.47

16.0%

-18.0%

Trinseo

US$122.5m

Operates as a specialty material solutions provider in the United States, Europe, the Asia-Pacific, and internationally.

TSE

US$3.55

2.6%

-45.6%

CMOC Group

HK$159.9b

Engages in the mining, beneficiation, smelting, and refining of base and rare metals.

CMCL.F

HK$0.77

-2.2%

29.7%