Hill & Smith Valuation

Q: What is the Fair Price of HSHP.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HSHP.F ($25.82) is trading above our estimate of [[fair value]] ($21.49)

Is HSHP.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HSHP.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HSHP.F ($25.82) is trading above our estimate of fair value ($21.49)

Significantly Below Fair Value: HSHP.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HSHP.F?

Key metric: As HSHP.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HSHP.F. This is calculated by dividing HSHP.F's market cap by their current earnings.
What is HSHP.F's PE Ratio?
PE Ratio	22x
Earnings	UK£76.80m
Market Cap	UK£1.70b

HSHP.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.2x
Enterprise Value/EBITDA	12.1x
PEG Ratio	2x

Price to Earnings Ratio vs Peers

How does HSHP.F's PE Ratio compare to its peers?

The above table shows the PE ratio for HSHP.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	13.6x
WS Worthington Steel	18.2x	7.7%	US$2.2b
AMR Alpha Metallurgical Resources	8.9x	6.4%	US$3.2b
ARCH Arch Resources	17.5x	43.3%	US$3.2b
HCC Warrior Met Coal	9.7x	-3.8%	US$3.6b
HSHP.F Hill & Smith	22x	10.9%	US$1.7b

Price-To-Earnings vs Peers: HSHP.F is expensive based on its Price-To-Earnings Ratio (22x) compared to the peer average (13.5x).

Price to Earnings Ratio vs Industry

How does HSHP.F's PE Ratio compare vs other companies in the US Metals and Mining Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap
VITF.F Victoria Gold	2.1x	n/a	US$23.43m
BMXI Brookmount Explorations	0.6x	n/a	US$6.20m
RMRI Rocky Mountain Industrials	0.9x	n/a	US$1.76m
ZCRM.F Zincore Metals	0.5x	n/a	US$852.33k

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: HSHP.F is expensive based on its Price-To-Earnings Ratio (22x) compared to the US Metals and Mining industry average (18.9x).

Price to Earnings Ratio vs Fair Ratio

What is HSHP.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HSHP.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	22x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HSHP.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Huntsman

US$3.4b

Manufactures and sells diversified organic chemical products worldwide.

HUN

US$19.58

0.8%

-20.4%

CMOC Group

HK$159.6b

Engages in the mining, beneficiation, smelting, and refining of base and rare metals.

CMCL.F

HK$0.70

-9.4%

19.6%

Chemtrade Logistics Income Fund

CA$1.4b

Offers industrial chemicals and services in Canada, the United States, and South America.

CGIF.F

CA$8.16

-0.5%

25.0%