Waterdrop Inc.

NYSE:WDH Stock Report

Market Cap: US$439.0m

Waterdrop Future Growth

Future criteria checks 2/6

Waterdrop is forecast to grow earnings and revenue by 15.9% and 8.6% per annum respectively. EPS is expected to grow by 17.7% per annum. Return on equity is forecast to be 8.9% in 3 years.

Key information

15.9%

Earnings growth rate

17.7%

EPS growth rate

Insurance earnings growth12.6%
Revenue growth rate8.6%
Future return on equity8.9%
Analyst coverage

Low

Last updated11 Dec 2024

Recent future growth updates

Recent updates

Waterdrop Inc.'s (NYSE:WDH) Shares Leap 26% Yet They're Still Not Telling The Full Story

Oct 12
Waterdrop Inc.'s (NYSE:WDH) Shares Leap 26% Yet They're Still Not Telling The Full Story

Waterdrop: Very Undervalued AI-Driven Marketplace For Insurance Products

Sep 10

Investors Aren't Entirely Convinced By Waterdrop Inc.'s (NYSE:WDH) Earnings

Feb 24
Investors Aren't Entirely Convinced By Waterdrop Inc.'s (NYSE:WDH) Earnings

Waterdrop Inc. (NYSE:WDH) Not Lagging Industry On Growth Or Pricing

Jun 23
Waterdrop Inc. (NYSE:WDH) Not Lagging Industry On Growth Or Pricing

Waterdrop: Turnaround Story Supported By An Outsized Net Cash Balance

Dec 23

Waterdrop GAAP EPS of $0.01, revenue of $104.72M beats by $12.92M

Sep 09

Waterdrop joins United Nations Global Compact

Aug 22

Waterdrop Turns Profitability Corner But Needs To Reignite Revenue Growth

Jun 22

What You Need To Know About The Waterdrop Inc. (NYSE:WDH) Analyst Downgrade Today

Jan 14
What You Need To Know About The Waterdrop Inc. (NYSE:WDH) Analyst Downgrade Today

Waterdrop Goes Back To The Well, Cutting Losses By Lowering Costs

Dec 06

As Crackdown Looms, Chinese Insurtech Waterdrop Enters Next Growth Phase

Oct 12

Waterdrop Stock Splashes To New Depths In Summer Of Regulatory Cleanups

Sep 15

Waterdrop reports Q1 results

Jun 17

Waterdrop, Zhihu and Onion Global sink as market cools on Chinese IPOs

May 10

Earnings and Revenue Growth Forecasts

NYSE:WDH - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20273,772N/AN/AN/A1
12/31/20263,289455430N/A3
12/31/20252,985416336N/A3
12/31/20242,76233851N/A2
9/30/20242,744321N/AN/AN/A
6/30/20242,727265N/AN/AN/A
3/31/20242,729198N/AN/AN/A
12/31/20232,631167393407N/A
9/30/20232,651234N/AN/AN/A
6/30/20232,737367N/AN/AN/A
3/31/20232,759552N/AN/AN/A
12/31/20222,802608754766N/A
9/30/20222,726410N/AN/AN/A
6/30/20222,733-236N/AN/AN/A
3/31/20222,971-1,141N/AN/AN/A
12/31/20213,206-1,726-1,133-1,097N/A
9/30/20213,432-2,150N/AN/AN/A
6/30/20213,516-1,892N/AN/AN/A
3/31/20213,258-1,414N/AN/AN/A
12/31/20203,028-1,108-804-777N/A
9/30/20202,735-839-540-530N/A
12/31/20191,511-458-546-533N/A
12/31/2018238-231-218-211N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WDH's forecast earnings growth (15.9% per year) is above the savings rate (2.6%).

Earnings vs Market: WDH's earnings (15.9% per year) are forecast to grow faster than the US market (15% per year).

High Growth Earnings: WDH's earnings are forecast to grow, but not significantly.

Revenue vs Market: WDH's revenue (8.6% per year) is forecast to grow slower than the US market (9% per year).

High Growth Revenue: WDH's revenue (8.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WDH's Return on Equity is forecast to be low in 3 years time (8.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/30 23:33
End of Day Share Price 2025/01/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Waterdrop Inc. is covered by 5 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael LiBofA Global Research
Edwin LiuCLSA
Thomas WangGoldman Sachs