Ryan Specialty Holdings, Inc.

NYSE:RYAN Stock Report

Market Cap: US$18.4b

Ryan Specialty Holdings Valuation

Is RYAN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RYAN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RYAN ($70.88) is trading above our estimate of fair value ($38.51)

Significantly Below Fair Value: RYAN is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RYAN?

Key metric: As RYAN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RYAN. This is calculated by dividing RYAN's market cap by their current earnings.
What is RYAN's PE Ratio?
PE Ratio86.6x
EarningsUS$101.72m
Market CapUS$18.43b

Price to Earnings Ratio vs Peers

How does RYAN's PE Ratio compare to its peers?

The above table shows the PE ratio for RYAN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average72.2x
BRO Brown & Brown
30.2x3.2%US$31.3b
AJG Arthur J. Gallagher
55.4x16.4%US$64.2b
GSHD Goosehead Insurance
153.1x51.8%US$4.4b
HGTY Hagerty
50x25.9%US$3.8b
RYAN Ryan Specialty Holdings
87.2x44.5%US$18.4b

Price-To-Earnings vs Peers: RYAN is expensive based on its Price-To-Earnings Ratio (87.2x) compared to the peer average (72.2x).


Price to Earnings Ratio vs Industry

How does RYAN's PE Ratio compare vs other companies in the US Insurance Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
2xn/aUS$85.49m
AORE.F American Overseas Group
2.1xn/aUS$16.68m
CUII China United Insurance Service
0.0003xn/aUS$3.13k
No more companies available in this PE range
RYAN 86.6xIndustry Avg. 13.5xNo. of Companies15PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RYAN is expensive based on its Price-To-Earnings Ratio (87.2x) compared to the US Insurance industry average (13.5x).


Price to Earnings Ratio vs Fair Ratio

What is RYAN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RYAN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio86.6x
Fair PE Ratio27.5x

Price-To-Earnings vs Fair Ratio: RYAN is expensive based on its Price-To-Earnings Ratio (87.2x) compared to the estimated Fair Price-To-Earnings Ratio (27.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RYAN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$70.88
US$73.48
+3.7%
13.5%US$88.00US$56.00n/a10
Nov ’25US$66.71
US$72.28
+8.4%
12.1%US$84.00US$56.00n/a10
Oct ’25US$68.20
US$67.80
-0.6%
10.2%US$76.00US$56.00n/a11
Sep ’25US$64.63
US$65.98
+2.1%
9.4%US$76.00US$56.00n/a10
Aug ’25US$62.51
US$60.68
-2.9%
8.0%US$70.00US$54.00n/a10
Jul ’25US$56.76
US$58.08
+2.3%
8.3%US$67.00US$49.00n/a10
Jun ’25US$55.53
US$58.00
+4.4%
8.8%US$67.00US$49.00n/a9
May ’25US$52.42
US$56.67
+8.1%
7.6%US$63.00US$49.00n/a9
Apr ’25US$54.22
US$54.11
-0.2%
8.5%US$62.00US$47.00n/a9
Mar ’25US$53.61
US$53.56
-0.1%
7.2%US$59.00US$47.00n/a9
Feb ’25US$42.82
US$51.11
+19.4%
9.1%US$59.00US$44.00n/a9
Jan ’25US$43.02
US$51.56
+19.8%
8.9%US$59.00US$44.00n/a9
Dec ’24US$45.11
US$51.60
+14.4%
8.5%US$59.00US$44.00n/a10
Nov ’24US$43.17
US$52.30
+21.1%
9.1%US$59.00US$44.00US$66.7110
Oct ’24US$48.40
US$50.50
+4.3%
7.8%US$59.00US$44.00US$68.2010
Sep ’24US$48.98
US$49.56
+1.2%
5.8%US$53.00US$44.00US$64.639
Aug ’24US$43.69
US$48.78
+11.6%
5.6%US$53.00US$43.00US$62.519
Jul ’24US$44.89
US$47.56
+5.9%
7.4%US$51.00US$39.00US$56.769
Jun ’24US$41.38
US$47.56
+14.9%
7.4%US$51.00US$39.00US$55.539
May ’24US$41.17
US$47.22
+14.7%
7.2%US$51.00US$39.00US$52.429
Apr ’24US$40.24
US$47.00
+16.8%
7.2%US$51.00US$39.00US$54.229
Mar ’24US$41.38
US$46.89
+13.3%
7.5%US$51.00US$39.00US$53.619
Feb ’24US$42.39
US$46.78
+10.4%
7.7%US$51.00US$39.00US$42.829
Jan ’24US$41.51
US$45.25
+9.0%
7.0%US$49.00US$39.00US$43.028
Dec ’23US$40.90
US$45.14
+10.4%
7.8%US$49.00US$39.00US$45.117
Nov ’23US$45.22
US$47.86
+5.8%
8.8%US$53.00US$40.00US$43.177

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies