Establishment Labs Holdings Future Growth
Future criteria checks 5/6
Establishment Labs Holdings is forecast to grow earnings and revenue by 48% and 23.6% per annum respectively. EPS is expected to grow by 50.6% per annum. Return on equity is forecast to be -65.8% in 3 years.
Key information
48.0%
Earnings growth rate
50.6%
EPS growth rate
| Medical Equipment earnings growth | 12.5% |
| Revenue growth rate | 23.6% |
| Future return on equity | -65.8% |
| Analyst coverage | Good |
| Last updated | 28 Jan 2025 |
Recent future growth updates
Recent updates
Establishment Labs Holdings Inc. (NASDAQ:ESTA) Shares Slammed 27% But Getting In Cheap Might Be Difficult Regardless
Jan 14
Is Establishment Labs Holdings Inc. (NASDAQ:ESTA) Trading At A 21% Discount?
Nov 25Is Establishment Labs Holdings (NASDAQ:ESTA) Using Too Much Debt?
Sep 23Earnings Release: Here's Why Analysts Cut Their Establishment Labs Holdings Inc. (NASDAQ:ESTA) Price Target To US$59.86
Aug 11Shareholders Should Be Pleased With Establishment Labs Holdings Inc.'s (NASDAQ:ESTA) Price
Jul 23Establishment Labs: Catalysts Supporting A Perky Outlook
Jan 28Is Establishment Labs Holdings (NASDAQ:ESTA) A Risky Investment?
Dec 08Is Establishment Labs Holdings (NASDAQ:ESTA) Using Too Much Debt?
Aug 10Shareholders Should Be Pleased With Establishment Labs Holdings Inc.'s (NASDAQ:ESTA) Price
Apr 17Establishment Labs Holdings (NASDAQ:ESTA) Is Carrying A Fair Bit Of Debt
Dec 14Establishment Labs drops 18% after new short report from Hindenburg Research
Oct 19Establishment Labs: Flat Earnings, Return On Investment Keep Buyers At Bay
Sep 24Establishment Labs Holdings (NASDAQ:ESTA) Is Carrying A Fair Bit Of Debt
Sep 04Establishment Labs started at buy at B Riley on breast implants
Aug 24Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2027 | 390 | 23 | N/A | N/A | 1 |
| 12/31/2026 | 261 | -32 | 12 | 4 | 6 |
| 12/31/2025 | 207 | -55 | -17 | -23 | 7 |
| 12/31/2024 | 166 | -68 | -36 | -36 | 7 |
| 9/30/2024 | 153 | -71 | -64 | -46 | N/A |
| 6/30/2024 | 151 | -83 | -87 | -65 | N/A |
| 3/31/2024 | 156 | -83 | -106 | -79 | N/A |
| 12/31/2023 | 165 | -79 | -113 | -89 | N/A |
| 9/30/2023 | 177 | -72 | -125 | -94 | N/A |
| 6/30/2023 | 177 | -61 | -113 | -85 | N/A |
| 3/31/2023 | 170 | -81 | -101 | -68 | N/A |
| 12/31/2022 | 162 | -75 | -87 | -52 | N/A |
| 9/30/2022 | 153 | -76 | -74 | -46 | N/A |
| 6/30/2022 | 144 | -72 | -61 | -36 | N/A |
| 3/31/2022 | 135 | -40 | -37 | -26 | N/A |
| 12/31/2021 | 127 | -41 | -35 | -28 | N/A |
| 9/30/2021 | 118 | -33 | -21 | -16 | N/A |
| 6/30/2021 | 112 | -22 | -13 | -7 | N/A |
| 3/31/2021 | 91 | -27 | -18 | -12 | N/A |
| 12/31/2020 | 85 | -38 | -18 | -13 | N/A |
| 9/30/2020 | 82 | -38 | -26 | -20 | N/A |
| 6/30/2020 | 82 | -47 | -32 | -28 | N/A |
| 3/31/2020 | 93 | -45 | -36 | -29 | N/A |
| 12/31/2019 | 90 | -38 | -38 | -30 | N/A |
| 9/30/2019 | 82 | -43 | -45 | -34 | N/A |
| 6/30/2019 | 75 | -29 | -45 | -34 | N/A |
| 3/31/2019 | 67 | -25 | -43 | -36 | N/A |
| 12/31/2018 | 61 | -21 | -40 | -34 | N/A |
| 9/30/2018 | 57 | -18 | -34 | -34 | N/A |
| 6/30/2018 | 48 | -30 | N/A | -32 | N/A |
| 3/31/2018 | 43 | -36 | N/A | -31 | N/A |
| 12/31/2017 | 35 | -35 | N/A | -32 | N/A |
| 12/31/2016 | 20 | -22 | N/A | -14 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ESTA is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.6%).
Earnings vs Market: ESTA is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: ESTA is expected to become profitable in the next 3 years.
Revenue vs Market: ESTA's revenue (23.6% per year) is forecast to grow faster than the US market (8.8% per year).
High Growth Revenue: ESTA's revenue (23.6% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ESTA is forecast to be unprofitable in 3 years.
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/02/07 14:17 |
| End of Day Share Price | 2025/02/07 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Establishment Labs Holdings Inc. is covered by 13 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Neil Chatterji | B. Riley Securities, Inc. |
| Marie Thibault | BTIG |
| Michael Gorman | BTIG |