Davide Campari-Milano N.V.

OTCPK:DVDC.F Stock Report

Market Cap: US$7.1b

Davide Campari-Milano Valuation

Is DVDC.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DVDC.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DVDC.F ($5.93) is trading below our estimate of fair value ($7.93)

Significantly Below Fair Value: DVDC.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for DVDC.F?

Key metric: As DVDC.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DVDC.F. This is calculated by dividing DVDC.F's market cap by their current earnings.
What is DVDC.F's PE Ratio?
PE Ratio22x
Earnings€308.30m
Market Cap€6.79b

Price to Earnings Ratio vs Peers

How does DVDC.F's PE Ratio compare to its peers?

The above table shows the PE ratio for DVDC.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average32.7x
BF.B Brown-Forman
19.8x3.2%US$20.0b
NAPA Duckhorn Portfolio
28.9x28.1%US$1.6b
STZ Constellation Brands
73.2x33.5%US$43.9b
MGPI MGP Ingredients
9.2x-3.8%US$1.0b
DVDC.F Davide Campari-Milano
22x15.7%US$6.8b

Price-To-Earnings vs Peers: DVDC.F is good value based on its Price-To-Earnings Ratio (22x) compared to the peer average (32.7x).


Price to Earnings Ratio vs Industry

How does DVDC.F's PE Ratio compare vs other companies in the North American Beverage Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DVDC.F 22.0xIndustry Avg. 17.7xNo. of Companies4PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DVDC.F is expensive based on its Price-To-Earnings Ratio (22x) compared to the Global Beverage industry average (17.8x).


Price to Earnings Ratio vs Fair Ratio

What is DVDC.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DVDC.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22x
Fair PE Ratio25.3x

Price-To-Earnings vs Fair Ratio: DVDC.F is good value based on its Price-To-Earnings Ratio (22x) compared to the estimated Fair Price-To-Earnings Ratio (25.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DVDC.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$5.93
US$8.55
+44.2%
16.2%US$11.40US$6.34n/a21
Nov ’25US$6.99
US$8.88
+27.0%
15.5%US$11.70US$6.50n/a21
Oct ’25US$8.35
US$10.65
+27.5%
13.2%US$13.39US$7.26n/a21
Sep ’25US$9.30
US$10.63
+14.3%
12.0%US$13.23US$8.49n/a21
Aug ’25US$9.00
US$10.48
+16.4%
12.5%US$12.95US$8.31n/a20
Jul ’25US$9.51
US$11.15
+17.2%
13.3%US$13.85US$8.44n/a20
Jun ’25US$9.60
US$11.15
+16.1%
13.3%US$13.85US$8.44n/a20
May ’25US$10.50
US$10.94
+4.2%
13.8%US$14.37US$8.30n/a20
Apr ’25n/a
US$11.18
0%
11.7%US$13.21US$8.44n/a20
Mar ’25US$10.25
US$11.40
+11.2%
13.0%US$14.63US$8.45n/a21
Feb ’25US$10.35
US$11.76
+13.6%
13.0%US$14.64US$8.89n/a21
Jan ’25US$11.00
US$12.40
+12.7%
13.0%US$14.74US$9.06n/a21
Dec ’24US$11.00
US$12.56
+14.2%
12.7%US$14.81US$9.11n/a21
Nov ’24US$11.06
US$12.28
+11.1%
10.8%US$14.29US$9.26US$6.9921
Oct ’24US$11.93
US$13.14
+10.1%
13.6%US$15.28US$8.65US$8.3521
Sep ’24US$12.78
US$13.42
+5.0%
13.7%US$15.67US$8.88US$9.3022
Aug ’24US$13.63
US$13.49
-1.0%
13.8%US$15.72US$8.91US$9.0022
Jul ’24US$13.59
US$13.40
-1.4%
11.5%US$15.39US$9.69US$9.5120
Jun ’24US$13.00
US$13.52
+4.0%
11.5%US$15.52US$9.77US$9.6020
May ’24US$12.99
US$12.85
-1.0%
12.3%US$15.35US$9.10US$10.5020
Apr ’24US$12.00
US$12.62
+5.2%
12.1%US$15.19US$8.89n/a20
Mar ’24US$11.01
US$12.44
+13.0%
12.1%US$14.93US$8.74US$10.2521
Feb ’24US$11.07
US$12.32
+11.3%
13.5%US$15.19US$8.68US$10.3521
Jan ’24US$10.30
US$12.16
+18.0%
13.2%US$15.94US$8.50US$11.0021
Dec ’23US$10.90
US$11.88
+9.0%
13.5%US$15.63US$8.34US$11.0021
Nov ’23US$9.59
US$11.38
+18.7%
13.7%US$14.82US$7.90US$11.0621

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies