Keurig Dr Pepper Valuation
Is KDP undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of KDP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: KDP ($32.04) is trading below our estimate of fair value ($63.94)
Significantly Below Fair Value: KDP is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for KDP?
Key metric: As KDP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is KDP's PE Ratio? | |
|---|---|
| PE Ratio | 19.1x |
| Earnings | US$2.28b |
| Market Cap | US$42.76b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.9x |
| Enterprise Value/EBITDA | 14x |
| PEG Ratio | 3.1x |
Price to Earnings Ratio vs Peers
How does KDP's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 22.9x | ||
MNST Monster Beverage | 32.5x | 11.5% | US$52.3b |
KOF Coca-Cola FEMSA. de | 15.3x | 12.1% | US$16.5b |
COKE Coca-Cola Consolidated | 20.5x | n/a | US$10.7b |
PEP PepsiCo | 23.3x | 9.1% | US$215.0b |
KDP Keurig Dr Pepper | 19.1x | 6.1% | US$42.8b |
Price-To-Earnings vs Peers: KDP is good value based on its Price-To-Earnings Ratio (19.1x) compared to the peer average (22.9x).
Price to Earnings Ratio vs Industry
How does KDP's PE Ratio compare vs other companies in the North American Beverage Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: KDP is expensive based on its Price-To-Earnings Ratio (19.1x) compared to the Global Beverage industry average (17.9x).
Price to Earnings Ratio vs Fair Ratio
What is KDP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 19.1x |
| Fair PE Ratio | 23.5x |
Price-To-Earnings vs Fair Ratio: KDP is good value based on its Price-To-Earnings Ratio (19.1x) compared to the estimated Fair Price-To-Earnings Ratio (23.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$32.04 | US$37.95 +18.5% | 9.5% | US$44.00 | US$32.00 | n/a | 19 |
| Nov ’25 | US$32.82 | US$37.95 +15.6% | 9.5% | US$44.00 | US$32.00 | n/a | 19 |
| Oct ’25 | US$37.19 | US$37.76 +1.5% | 8.6% | US$44.00 | US$32.00 | n/a | 20 |
| Sep ’25 | US$36.61 | US$36.86 +0.7% | 7.0% | US$41.00 | US$32.00 | n/a | 20 |
| Aug ’25 | US$34.56 | US$37.00 +7.1% | 6.9% | US$41.00 | US$32.00 | n/a | 19 |
| Jul ’25 | US$32.84 | US$36.90 +12.4% | 7.3% | US$41.00 | US$32.00 | n/a | 20 |
| Jun ’25 | US$34.25 | US$36.32 +6.0% | 9.1% | US$41.00 | US$27.00 | n/a | 19 |
| May ’25 | US$33.34 | US$36.16 +8.5% | 8.8% | US$41.00 | US$27.00 | n/a | 20 |
| Apr ’25 | US$31.23 | US$34.56 +10.7% | 8.7% | US$41.00 | US$27.00 | n/a | 20 |
| Mar ’25 | US$29.28 | US$34.81 +18.9% | 8.7% | US$41.00 | US$27.00 | n/a | 20 |
| Feb ’25 | US$31.98 | US$35.83 +12.0% | 9.6% | US$42.00 | US$27.00 | n/a | 20 |
| Jan ’25 | US$33.32 | US$35.88 +7.7% | 9.2% | US$42.00 | US$27.00 | n/a | 20 |
| Dec ’24 | US$32.17 | US$35.82 +11.3% | 9.5% | US$42.00 | US$27.00 | n/a | 19 |
| Nov ’24 | US$30.46 | US$35.50 +16.5% | 9.3% | US$42.00 | US$27.00 | US$32.82 | 18 |
| Oct ’24 | US$31.57 | US$38.39 +21.6% | 8.9% | US$45.00 | US$30.00 | US$37.19 | 18 |
| Sep ’24 | US$33.55 | US$38.50 +14.8% | 9.5% | US$45.00 | US$30.00 | US$36.61 | 18 |
| Aug ’24 | US$34.13 | US$38.12 +11.7% | 9.5% | US$45.00 | US$30.00 | US$34.56 | 18 |
| Jul ’24 | US$31.27 | US$38.01 +21.6% | 9.1% | US$45.00 | US$30.00 | US$32.84 | 18 |
| Jun ’24 | US$31.17 | US$38.16 +22.4% | 9.0% | US$45.00 | US$30.00 | US$34.25 | 20 |
| May ’24 | US$32.57 | US$38.65 +18.7% | 9.4% | US$45.00 | US$30.00 | US$33.34 | 20 |
| Apr ’24 | US$35.28 | US$39.35 +11.5% | 9.2% | US$45.00 | US$30.00 | US$31.23 | 20 |
| Mar ’24 | US$34.19 | US$39.63 +15.9% | 9.0% | US$45.00 | US$30.00 | US$29.28 | 20 |
| Feb ’24 | US$35.34 | US$40.24 +13.9% | 9.5% | US$45.00 | US$30.00 | US$31.98 | 19 |
| Jan ’24 | US$35.66 | US$40.18 +12.7% | 9.8% | US$45.00 | US$30.00 | US$33.32 | 19 |
| Dec ’23 | US$38.71 | US$40.34 +4.2% | 9.8% | US$45.00 | US$30.00 | US$32.17 | 19 |
| Nov ’23 | US$37.84 | US$40.34 +6.6% | 9.8% | US$45.00 | US$30.00 | US$30.46 | 19 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Arca Continental. de
Mex$294.5b
Produces, distributes, and sells soft drinks in Mexico, Peru, the United States, Argentina, and Ecuador.
EMBV.F
Mex$8.41
7D
2.2%
1Y
-16.0%
B&G Foods
US$503.5m
Manufactures, sells, and distributes a portfolio of shelf-stable and frozen foods, and household products in the United States, Canada, and Puerto Rico.
BGS
US$6.27
7D
-0.3%
1Y
-33.2%
Asahi Group Holdings
JP¥2.4t
Manufactures and sells alcoholic beverages, soft drinks, and food products in Japan, Europe, Oceania, and Southeast Asia.
ASBR.F
JP¥10.35
7D
-9.4%
1Y
-16.9%