Calima Energy Valuation

Q: What is the Fair Price of CLME.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CLME.F ($0.01) is trading below our estimate of [[fair value]] ($0.11)

Is CLME.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CLME.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CLME.F ($0.01) is trading below our estimate of fair value ($0.11)

Significantly Below Fair Value: CLME.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CLME.F?

Key metric: As CLME.F barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for CLME.F. This is calculated by dividing CLME.F's market cap by their current book value.
What is CLME.F's PB Ratio?
PB Ratio	n/a
Book	AU$6.66m
Market Cap	AU$5.15m

CLME.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does CLME.F's PB Ratio compare to its peers?

The above table shows the PB ratio for CLME.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	2.6x
ALTX Altex Industries	1.8x	n/a	US$2.9m
ECTM ECA Marcellus Trust I	0.6x	n/a	US$8.1m
BLMC Biloxi Marsh Lands	1.6x	n/a	US$10.5m
CRCE Circle Energy	6.3x	n/a	US$1.9m
CLME.F Calima Energy	n/a	n/a	US$5.1m

Price-To-Book vs Peers: Insufficient data to calculate CLME.F's Price-To-Book Ratio vs. peers for valuation analysis.

Price to Book Ratio vs Industry

How does CLME.F's PB Ratio compare vs other companies in the US Oil and Gas Industry?

8 Companies	Price / Book	Estimated Growth	Market Cap

8 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: Insufficient data to calculate CLME.F's Price-To-Book Ratio vs. industry for valuation analysis.

Price to Book Ratio vs Fair Ratio

What is CLME.F's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CLME.F PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	n/a
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate CLME.F's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

DorianG

US$1.1b

Engages in the transportation of liquefied petroleum gas through its LPG tankers worldwide.

LPG

US$25.42

-3.1%

-42.4%

Hafnia

NOK 30.3b

Owns and operates oil product tankers in Bermuda.

HAFN

NOK 5.36

-0.6%

-18.9%

Aker BP

NOK 144.6b

Explores for, develops, and produces oil and gas on the Norwegian Continental Shelf.

AKRB.F

NOK 21.57

4.0%

-24.6%