REX American Resources Valuation

Q: What is the Fair Price of REX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

REX ($44.8) is trading below our estimate of [[fair value]] ($328.67)

Is REX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of REX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: REX ($44.8) is trading below our estimate of fair value ($328.67)

Significantly Below Fair Value: REX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for REX?

Key metric: As REX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for REX. This is calculated by dividing REX's market cap by their current earnings.
What is REX's PE Ratio?
PE Ratio	11.4x
Earnings	US$69.21m
Market Cap	US$772.08m

REX key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	5.5x
PEG Ratio	4x

Price to Earnings Ratio vs Peers

How does REX's PE Ratio compare to its peers?

The above table shows the PE ratio for REX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.9x
PARR Par Pacific Holdings	3.1x	-5.7%	US$955.1m
OPAL OPAL Fuels	21.4x	32.2%	US$634.3m
WKC World Kinect	12.1x	-0.7%	US$1.6b
CVI CVR Energy	27.2x	26.2%	US$1.9b
REX REX American Resources	11.4x	2.9%	US$772.1m

Price-To-Earnings vs Peers: REX is good value based on its Price-To-Earnings Ratio (11.4x) compared to the peer average (15.9x).

Price to Earnings Ratio vs Industry

How does REX's PE Ratio compare vs other companies in the US Oil and Gas Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap
AXAS Abraxas Petroleum	0.09x	n/a	US$10.27m
BYRO.F Byron Energy	0.03x	-10.3%	US$312.17k
USOP.Y U.S. Oil and Gas	n/a	n/a	US$6.00

No more companies available in this PE range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: REX is good value based on its Price-To-Earnings Ratio (11.4x) compared to the US Oil and Gas industry average (11.8x).

Price to Earnings Ratio vs Fair Ratio

What is REX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

REX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	11.4x
Fair PE Ratio	9.3x

Price-To-Earnings vs Fair Ratio: REX is expensive based on its Price-To-Earnings Ratio (11.4x) compared to the estimated Fair Price-To-Earnings Ratio (9.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Hafnia

NOK 32.3b

Owns and operates oil product tankers in Bermuda.

HAFN

NOK 5.67

8.4%

-16.1%

Civitas Resources

US$4.9b

An exploration and production company, focuses on the acquisition, development, and production of oil and natural gas in the Rocky Mountain region, primarily in the Field of the Denver-Julesburg Basin of Colorado.

CIVI

US$51.60

0.9%

-24.7%

Cenovus Energy

CA$41.0b

Develops, produces, refines, transports, and markets crude oil, natural gas, and refined petroleum products in Canada and internationally.

CVE

CA$16.16

3.7%

-7.8%