Mortgage Advice Bureau (Holdings) Valuation

Q: What is the Fair Price of MABH.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

MABH.F ($8.65) is trading above our estimate of [[fair value]] ($5.14)

Is MABH.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MABH.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MABH.F ($8.65) is trading above our estimate of fair value ($5.14)

Significantly Below Fair Value: MABH.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MABH.F?

Key metric: As MABH.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MABH.F. This is calculated by dividing MABH.F's market cap by their current earnings.
What is MABH.F's PE Ratio?
PE Ratio	31.9x
Earnings	UK£10.74m
Market Cap	UK£343.10m

MABH.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	1.2x

Price to Earnings Ratio vs Peers

How does MABH.F's PE Ratio compare to its peers?

The above table shows the PE ratio for MABH.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.2x
VEL Velocity Financial	10.4x	6.4%	US$666.9m
ONIT Onity Group	16.7x	31.4%	US$237.4m
GHI Greystone Housing Impact Investors	19.6x	108.1%	US$273.7m
SNFC.A Security National Financial	10x	n/a	US$277.7m
MABH.F Mortgage Advice Bureau (Holdings)	31.9x	26.4%	US$343.1m

Price-To-Earnings vs Peers: MABH.F is expensive based on its Price-To-Earnings Ratio (31.9x) compared to the peer average (14.2x).

Price to Earnings Ratio vs Industry

How does MABH.F's PE Ratio compare vs other companies in the US Diversified Financial Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap
FOA Finance of America Companies	1.2x	-143.9%	US$453.70m
PMIR PMI Group	1.2x	n/a	US$6.80m
ACGX Alliance Creative Group	2x	n/a	US$491.32k

No more companies available in this PE range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: MABH.F is expensive based on its Price-To-Earnings Ratio (31.9x) compared to the US Diversified Financial industry average (17.8x).

Price to Earnings Ratio vs Fair Ratio

What is MABH.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MABH.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	31.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MABH.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MABH.F forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	n/a	US$12.22 0%	5.3%	US$12.87	US$11.58	n/a	2
Nov ’25	n/a	US$13.11 0%	2.4%	US$13.43	US$12.79	n/a	2
Oct ’25	n/a	US$13.11 0%	2.4%	US$13.43	US$12.79	n/a	2
Sep ’25	n/a	US$13.11 0%	2.4%	US$13.43	US$12.79	n/a	2
Aug ’25	n/a	US$13.11 0%	2.4%	US$13.43	US$12.79	n/a	2
Mar ’25	n/a	US$10.99 0%	4.0%	US$11.44	US$10.55	n/a	2
Feb ’25	n/a	US$10.99 0%	4.0%	US$11.44	US$10.55	n/a	2
Jan ’25	US$10.80	US$9.94 -8.0%	1.8%	US$10.12	US$9.76	n/a	2
Dec ’24	n/a	US$9.94 0%	1.8%	US$10.12	US$9.76	n/a	2
Nov ’24	n/a	US$9.94 0%	1.8%	US$10.12	US$9.76	n/a	2
Oct ’24	n/a	US$10.03 0%	3.0%	US$10.33	US$9.72	n/a	2
Sep ’24	n/a	US$10.38 0%	3.0%	US$10.70	US$10.07	n/a	2
Aug ’24	n/a	US$9.99 0%	3.9%	US$10.51	US$9.58	n/a	3
Jul ’24	n/a	US$9.99 0%	3.9%	US$10.51	US$9.58	n/a	3
Jun ’24	n/a	US$9.99 0%	3.9%	US$10.51	US$9.58	n/a	3
May ’24	n/a	US$10.04 0%	3.9%	US$10.56	US$9.63	n/a	3
Apr ’24	n/a	US$9.88 0%	2.7%	US$10.20	US$9.56	n/a	3
Mar ’24	n/a	US$9.88 0%	2.7%	US$10.20	US$9.56	n/a	3
Feb ’24	n/a	US$9.88 0%	2.7%	US$10.20	US$9.56	n/a	3
Jan ’24	n/a	US$11.72 0%	21.9%	US$15.35	US$9.74	US$10.80	3
Dec ’23	n/a	US$15.02 0%	27.4%	US$19.83	US$9.79	n/a	3
Nov ’23	n/a	US$17.66 0%	11.1%	US$19.15	US$14.90	n/a	3

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

VEF

SEK 2.2b

A venture capital firm specializing in early venture, emerging growth and growth capital investments.

VEFF.F

SEK 0.20

n/a

FinVolution Group

US$1.6b

Operates in the online consumer finance industry.

FINV

US$6.29

8.1%

38.5%

ORIX

JP¥3.8t

Provides diversified financial services in Japan, the United States, Asia, Europe, Australasia, and the Middle East.

JP¥107.82

-0.5%

18.6%