Integral (ITEG.F) Stock Overview

A private equity firm which specializes in management buyouts, turnaround, leveraged buyouts, mezzanine, and other minority investments. More details

ITEG.F fundamental analysis
Snowflake Score
Valuation	4/6
Future Growth	0/6
Past Performance	1/6
Financial Health	5/6
Dividends	2/6

Rewards

Trading at 48.7% below our estimate of its fair value

Risk Analysis

High level of non-cash earnings

Shares are highly illiquid

ITEG.F Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

View all narratives

Integral Corporation Competitors

Price History & Performance

Summary of share price highs, lows and changes for Integral
Historical stock prices
Current Share Price	JP¥20.30
52 Week High	JP¥20.30
52 Week Low	JP¥20.30
Beta	1.18
1 Month Change	n/a
3 Month Change	n/a
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	0%

Recent News & Updates

No updates

Recent updates

No updates

Shareholder Returns

	ITEG.F	US Capital Markets	US Market
7D	n/a	-0.5%	-3.3%
1Y	n/a	9.0%	22.3%

Return vs Industry: Insufficient data to determine how ITEG.F performed against the US Capital Markets industry.

Return vs Market: Insufficient data to determine how ITEG.F performed against the US Market.

Price Volatility

Is ITEG.F's price volatile compared to industry and market?
ITEG.F volatility
ITEG.F Average Weekly Movement	n/a
Capital Markets Industry Average Movement	3.6%
Market Average Movement	7.2%
10% most volatile stocks in US Market	16.6%
10% least volatile stocks in US Market	3.1%

Stable Share Price: ITEG.F's share price has been volatile over the past 3 months compared to the US market.

Volatility Over Time: Insufficient data to determine ITEG.F's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
2007	98	n/a	www.integralkk.com

Integral Corporation is a private equity firm which specializes in management buyouts, turnaround, leveraged buyouts, mezzanine, and other minority investments. The firm seeks to invest in both listed and unlisted mid-cap companies based in Japan. It does not have a specific list of industries to which it prefers to invest in.

Integral Corporation Fundamentals Summary

How do Integral's earnings and revenue compare to its market cap?
ITEG.F fundamental statistics
Market cap	US$707.75m
Earnings (TTM)	US$81.42m
Revenue (TTM)	US$149.11m

8.3x

P/E Ratio

4.5x

P/S Ratio

Is ITEG.F overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
ITEG.F income statement (TTM)
Revenue	JP¥23.93b
Cost of Revenue	JP¥0
Gross Profit	JP¥23.93b
Other Expenses	JP¥10.86b
Earnings	JP¥13.07b

Last Reported Earnings

Mar 31, 2026

Next Earnings Date

n/a

Earnings per share (EPS)	383.65
Gross Margin	100.00%
Net Profit Margin	54.60%
Debt/Equity Ratio	13.1%

How did ITEG.F perform over the long term?

See historical performance and comparison

Dividends

1.2%

Current Dividend Yield

10%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/06/10 00:29
End of Day Share Price	2026/06/04 00:00
Earnings	2026/03/31
Annual Earnings	2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Integral Corporation is covered by 1 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Yuki Yaginuma	BofA Global Research