MNRI.F Stock Overview

Operates as a hospitality, restaurant, and lifestyle company in Thailand, Australia, New Zealand, Europe, the United States, Maldives, the Middle East, and internationally. More details

MNRI.F fundamental analysis
Snowflake Score
Valuation	1/6
Future Growth	3/6
Past Performance	2/6
Financial Health	2/6
Dividends	4/6

Rewards

Trading at 6.9% below our estimate of its fair value

Earnings are forecast to grow 20.6% per year

Earnings have grown 9.3% per year over the past 5 years

Risk Analysis

Interest payments are not well covered by earnings

Shares are highly illiquid

Unstable dividend track record

Shareholders have been diluted in the past year

My Notes

Capture your thoughts, links and company narrative

Minor International Public Company Limited Competitors

Atour Lifestyle Holdings

NasdaqGS:ATAT

US$4.0b

Hilton Grand Vacations

NYSE:HGV

US$3.9b

Choice Hotels International

NYSE:CHH

US$6.5b

MakeMyTrip

NasdaqGS:MMYT

US$12.5b

Price History & Performance

Summary of share price highs, lows and changes for Minor International
Historical stock prices
Current Share Price	฿0.81
52 Week High	฿0.82
52 Week Low	฿0.81
Beta	1.1
1 Month Change	0%
3 Month Change	n/a
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	-33.25%
Change since IPO	409.00%

Recent updates

Shareholder Returns

	MNRI.F	US Hospitality	US Market
7D	0%	-2.0%	-2.2%
1Y	n/a	25.2%	23.9%

Return vs Industry: Insufficient data to determine how MNRI.F performed against the US Hospitality industry.

Return vs Market: Insufficient data to determine how MNRI.F performed against the US Market.

Price Volatility

Is MNRI.F's price volatile compared to industry and market?
MNRI.F volatility
MNRI.F Average Weekly Movement	n/a
Hospitality Industry Average Movement	5.9%
Market Average Movement	6.3%
10% most volatile stocks in US Market	17.0%
10% least volatile stocks in US Market	3.1%

Stable Share Price: MNRI.F has not had significant price volatility in the past 3 months.

Volatility Over Time: Insufficient data to determine MNRI.F's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1978	n/a	Dillip Dillipraj Rajakarier	www.minor.com

Minor International Public Company Limited, together with its subsidiaries, operates as a hospitality, restaurant, and lifestyle company in Thailand, Australia, New Zealand, Europe, the United States, Maldives, the Middle East, and internationally. It operates through four segments: Hotel, Mixed use, Restaurant, and Retail. The company operates restaurants The Pizza Company, The Coffee Club, Riverside, Benihana, Thai Express, Bonchon, Swensen’s, Sizzler, Dairy Queen, Burger King, Coffee Journey, and GAGA brands.

Minor International Public Company Limited Fundamentals Summary

How do Minor International's earnings and revenue compare to its market cap?
MNRI.F fundamental statistics
Market cap	US$4.62b
Earnings (TTM)	US$158.06m
Revenue (TTM)	US$4.35b

29.3x

P/E Ratio

1.1x

P/S Ratio

Is MNRI.F overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
MNRI.F income statement (TTM)
Revenue	฿157.39b
Cost of Revenue	฿85.07b
Gross Profit	฿72.33b
Other Expenses	฿66.61b
Earnings	฿5.72b

Last Reported Earnings

Mar 31, 2024

Next Earnings Date

Aug 07, 2024

Earnings per share (EPS)	1.01
Gross Margin	45.95%
Net Profit Margin	3.63%
Debt/Equity Ratio	113.1%

How did MNRI.F perform over the long term?

See historical performance and comparison

Dividends

2.2%

Current Dividend Yield

55%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/07/24 01:58
End of Day Share Price	2024/04/26 00:00
Earnings	2024/03/31
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Minor International Public Company Limited is covered by 43 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Nuanpun Noiruchchukorn	Asia Plus Securities Company Limited
Somkij Oranchatchawan	BNP Paribas Securities (Asia)
Charti Phrawphraikul	BofA Global Research