Minor International Future Growth
Future criteria checks 3/6
Minor International is forecast to grow earnings and revenue by 20.6% and 1.9% per annum respectively. EPS is expected to grow by 19.4% per annum. Return on equity is forecast to be 10.9% in 3 years.
Key information
20.6%
Earnings growth rate
19.4%
EPS growth rate
| Hospitality earnings growth | 26.1% |
| Revenue growth rate | 1.9% |
| Future return on equity | 10.9% |
| Analyst coverage | Good |
| Last updated | 17 Jul 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 178,051 | 10,784 | 25,249 | 34,179 | 13 |
| 12/31/2025 | 170,209 | 9,495 | 22,598 | 31,872 | 15 |
| 12/31/2024 | 161,884 | 8,336 | 20,524 | 30,913 | 16 |
| 3/31/2024 | 157,391 | 5,717 | 28,397 | 37,664 | N/A |
| 12/31/2023 | 152,434 | 3,582 | 29,241 | 38,017 | N/A |
| 9/30/2023 | 148,250 | 4,597 | 26,488 | 34,642 | N/A |
| 6/30/2023 | 144,148 | 7,157 | 30,065 | 37,290 | N/A |
| 3/31/2023 | 136,553 | 5,571 | 27,287 | 32,832 | N/A |
| 12/31/2022 | 123,978 | 2,828 | 25,120 | 30,139 | N/A |
| 9/30/2022 | 111,069 | -616 | 25,320 | 30,467 | N/A |
| 6/30/2022 | 96,119 | -5,707 | 17,619 | 22,602 | N/A |
| 3/31/2022 | 78,271 | -11,225 | 14,910 | 19,884 | N/A |
| 12/31/2021 | 70,639 | -14,713 | 13,076 | 18,144 | N/A |
| 9/30/2021 | 62,859 | -18,764 | 5,561 | 9,344 | N/A |
| 6/30/2021 | 57,124 | -23,952 | 1,928 | 6,105 | N/A |
| 3/31/2021 | 48,324 | -28,409 | -7,318 | -2,230 | N/A |
| 12/31/2020 | 58,246 | -22,868 | -9,224 | -2,500 | N/A |
| 9/30/2020 | 77,466 | -13,423 | -7,390 | 2,590 | N/A |
| 6/30/2020 | 96,715 | -3,189 | -5,679 | 6,030 | N/A |
| 3/31/2020 | 116,287 | 7,051 | -52 | 13,516 | N/A |
| 12/31/2019 | 122,321 | 9,409 | 313 | 14,766 | N/A |
| 9/30/2019 | 120,678 | 6,298 | 294 | 15,121 | N/A |
| 6/30/2019 | 102,152 | 3,087 | -986 | 11,493 | N/A |
| 3/31/2019 | 90,296 | 2,835 | -1,506 | 8,838 | N/A |
| 12/31/2018 | 77,408 | 4,297 | -1,098 | 7,360 | N/A |
| 9/30/2018 | 61,083 | 5,556 | -1,582 | 4,450 | N/A |
| 6/30/2018 | 59,500 | 5,679 | -1,630 | 5,203 | N/A |
| 3/31/2018 | 57,794 | 5,210 | -1,727 | 5,330 | N/A |
| 12/31/2017 | 56,953 | 5,415 | N/A | 6,585 | N/A |
| 9/30/2017 | 55,398 | 5,098 | N/A | 7,395 | N/A |
| 6/30/2017 | 55,077 | 4,945 | N/A | 7,975 | N/A |
| 3/31/2017 | 54,713 | 4,940 | N/A | 7,871 | N/A |
| 12/31/2016 | 53,254 | 6,590 | N/A | 6,494 | N/A |
| 9/30/2016 | 53,956 | 8,716 | N/A | 6,392 | N/A |
| 6/30/2016 | 50,261 | 8,649 | N/A | 5,266 | N/A |
| 3/31/2016 | 47,151 | 8,458 | N/A | 5,123 | N/A |
| 12/31/2015 | 44,796 | 7,040 | N/A | 2,499 | N/A |
| 9/30/2015 | 41,100 | 5,240 | N/A | 2,275 | N/A |
| 6/30/2015 | 40,062 | 5,063 | N/A | 2,179 | N/A |
| 3/31/2015 | 39,453 | 5,139 | N/A | 2,079 | N/A |
| 12/31/2014 | 38,564 | 4,402 | N/A | 4,785 | N/A |
| 9/30/2014 | 37,770 | 4,339 | N/A | 4,426 | N/A |
| 6/30/2014 | 37,159 | 4,300 | N/A | 4,691 | N/A |
| 3/31/2014 | 36,190 | 4,112 | N/A | 5,507 | N/A |
| 12/31/2013 | 35,151 | 4,101 | N/A | 5,181 | N/A |
| 9/30/2013 | 34,380 | 3,705 | N/A | 5,113 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MNRI.F's forecast earnings growth (20.6% per year) is above the savings rate (2.4%).
Earnings vs Market: MNRI.F's earnings (20.6% per year) are forecast to grow faster than the US market (14.8% per year).
High Growth Earnings: MNRI.F's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: MNRI.F's revenue (1.9% per year) is forecast to grow slower than the US market (8.6% per year).
High Growth Revenue: MNRI.F's revenue (1.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MNRI.F's Return on Equity is forecast to be low in 3 years time (10.9%).