J D Wetherspoon Valuation

Is JDWP.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Share Price vs Fair Value

What is the Fair Price of JDWP.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$10.86
Fair Value
11.0% undervalued intrinsic discount
9
Number of Analysts


Key Valuation Metric

Which metric is best to use when looking at relative valuation for JDWP.F?

Key metric:

The above table shows the Price to Earnings ratio for JDWP.F. This is calculated by dividing JDWP.F's market cap by their current earnings.
What is JDWP.F's PE Ratio?
PE Ratio18x
EarningsUK£48.79m
Market CapUK£878.38m

Price to Earnings Ratio vs Peers

How does JDWP.F's PE Ratio compare to its peers?

The above table shows the PE ratio for JDWP.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average40.7x
FWRG First Watch Restaurant Group
60.9x16.3%US$1.3b
ARCO Arcos Dorados Holdings
11.2x15.3%US$1.7b
CBRL Cracker Barrel Old Country Store
35.9x26.9%US$1.4b
DNUT Krispy Kreme
54.8x-22.3%US$1.6b
JDWP.F J D Wetherspoon
18x16.2%US$878.4m


Price to Earnings Ratio vs Industry

How does JDWP.F's PE Ratio compare vs other companies in the US Hospitality Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
THRS.F Agility Real Estate
1.7xn/aUS$2.05m
No more companies available in this PE range
No. of Companies14PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies


Price to Earnings Ratio vs Fair Ratio

What is JDWP.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

JDWP.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18x
Fair PE Ration/a


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Price Target
Consensus Narrative from 9 Analysts
US$12.02
Fair Value
19.5% undervalued intrinsic discount
9
Number of Analysts


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/10/07 02:09
End of Day Share Price 2024/07/10 00:00
Earnings2024/07/28
Annual Earnings2024/07/28

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

J D Wetherspoon plc is covered by 35 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pierre-Yves GauthierAlphaValue
Julian EasthopeBarclays
Elisabeth JamiesonBarclays