Haidilao International Holding Past Earnings Performance
Past criteria checks 3/6
Haidilao International Holding has been growing earnings at an average annual rate of 21.2%, while the Hospitality industry saw earnings growing at 32.5% annually. Revenues have been growing at an average rate of 11.2% per year. Haidilao International Holding's return on equity is 44.8%, and it has net margins of 9.7%.
Key information
21.2%
Earnings growth rate
20.4%
EPS growth rate
| Hospitality Industry Growth | 19.5% |
| Revenue growth rate | 11.2% |
| Return on equity | 44.8% |
| Net Margin | 9.7% |
| Last Earnings Update | 30 Jun 2024 |
Recent past performance updates
Recent updates
Revenue & Expenses Breakdown
How Haidilao International Holding makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
| Date | Revenue | Earnings | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 30 Jun 24 | 44,058 | 4,279 | 573 | 0 |
| 31 Mar 24 | 42,756 | 4,389 | 509 | 0 |
| 31 Dec 23 | 41,453 | 4,499 | 445 | 0 |
| 30 Jun 23 | 34,769 | 3,823 | 311 | 0 |
| 31 Mar 23 | 32,904 | 2,731 | 298 | 0 |
| 31 Dec 22 | 31,039 | 1,638 | 286 | 0 |
| 30 Jun 22 | 34,158 | -3,271 | 313 | 0 |
| 31 Mar 22 | 36,627 | -3,260 | 333 | 0 |
| 31 Dec 21 | 39,097 | -3,250 | 354 | 0 |
| 30 Sep 21 | 40,030 | -1,397 | 360 | 0 |
| 30 Jun 21 | 38,948 | 1,368 | 340 | 0 |
| 31 Mar 21 | 33,781 | 839 | 310 | 0 |
| 31 Dec 20 | 28,614 | 309 | 280 | 0 |
| 30 Sep 20 | 26,618 | 389 | 291 | 0 |
| 30 Jun 20 | 24,622 | 469 | 302 | 0 |
| 31 Mar 20 | 25,589 | 1,407 | 309 | 0 |
| 31 Dec 19 | 26,556 | 2,345 | 316 | 0 |
| 30 Sep 19 | 23,938 | 2,128 | 268 | 0 |
| 30 Jun 19 | 21,321 | 1,911 | 220 | 0 |
| 31 Mar 19 | 19,145 | 1,778 | 190 | 0 |
| 31 Dec 18 | 16,969 | 1,646 | 159 | 0 |
| 30 Sep 18 | 15,096 | 1,448 | 146 | 0 |
| 30 Jun 18 | 13,224 | 1,250 | 133 | 0 |
| 31 Mar 18 | 11,930 | 1,139 | 126 | 0 |
| 31 Dec 17 | 10,637 | 1,028 | 120 | 0 |
| 31 Dec 16 | 7,808 | 735 | 145 | 0 |
| 31 Dec 15 | 5,757 | 273 | 74 | 0 |
Quality Earnings: HDAL.F has high quality earnings.
Growing Profit Margin: HDAL.F's current net profit margins (9.7%) are lower than last year (11%).
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: HDAL.F's earnings have grown significantly by 21.2% per year over the past 5 years.
Accelerating Growth: HDAL.F's earnings growth over the past year (11.9%) is below its 5-year average (21.2% per year).
Earnings vs Industry: HDAL.F earnings growth over the past year (11.9%) did not outperform the Hospitality industry 14%.
Return on Equity
High ROE: HDAL.F's Return on Equity (44.8%) is considered outstanding.
Return on Assets
Return on Capital Employed
Discover strong past performing companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/30 06:18 |
| End of Day Share Price | 2024/12/30 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Haidilao International Holding Ltd. is covered by 57 analysts. 32 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Lucy Yu | BofA Global Research |
| Hiu Ying Chu | CCB International Securities Limited |
| Yunqiao Du | CCB International Securities Limited |