Loading...

Aristocrat Leisure

OTCPK:ARLU.F
Snowflake Description

Proven track record with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ARLU.F
OTCPK
A$19B
Market Cap
  1. Home
  2. US
  3. Consumer Services
Company description

Aristocrat Leisure Limited, together with its subsidiaries, engages in the development, assembly, sale, distribution, and servicing of games and systems in the Americas, Australia, New Zealand, and internationally. The last earnings update was 61 days ago. More info.


Add to Portfolio Compare Print
ARLU.F Share Price and Events
7 Day Returns
1%
OTCPK:ARLU.F
-1.6%
US Hospitality
-1.2%
US Market
1 Year Returns
-11.5%
OTCPK:ARLU.F
-5.2%
US Hospitality
3.3%
US Market
ARLU.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Aristocrat Leisure (ARLU.F) 1% -3.8% - -11.5% 84.5% 284.7%
US Hospitality -1.6% 1.7% -2.5% -5.2% 40.6% 20.6%
US Market -1.2% 0.8% 0.9% 3.3% 35.9% 41.7%
1 Year Return vs Industry and Market
  • ARLU.F underperformed the Hospitality industry which returned -5.2% over the past year.
  • ARLU.F underperformed the Market in United States of America which returned 3.3% over the past year.
Price Volatility
ARLU.F
Industry
5yr Volatility vs Market

Value

 Is Aristocrat Leisure undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Aristocrat Leisure to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Aristocrat Leisure.

OTCPK:ARLU.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 14 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.8%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:ARLU.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.921 (1 + (1- 30%) (15.56%))
1.015
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.01
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.015 * 5.96%)
8.78%

Discounted Cash Flow Calculation for OTCPK:ARLU.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Aristocrat Leisure is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:ARLU.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 8.78%)
2020 1,016.10 Analyst x4 934.11
2021 1,124.45 Analyst x2 950.31
2022 1,213.40 Est @ 7.91% 942.74
2023 1,290.53 Est @ 6.36% 921.76
2024 1,358.52 Est @ 5.27% 892.03
2025 1,419.75 Est @ 4.51% 857.01
2026 1,476.16 Est @ 3.97% 819.17
2027 1,529.32 Est @ 3.6% 780.19
2028 1,580.39 Est @ 3.34% 741.19
2029 1,630.27 Est @ 3.16% 702.89
Present value of next 10 years cash flows A$8,541.40
OTCPK:ARLU.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= A$1,630.27 × (1 + 2.73%) ÷ (8.78% – 2.73%)
A$27,695.86
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$27,695.86 ÷ (1 + 8.78%)10
A$11,941.04
OTCPK:ARLU.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$8,541.40 + A$11,941.04
A$20,482.44
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$20,482.44 / 638.54
A$32.08
OTCPK:ARLU.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:ARLU.F represents 0.69253x of ASX:ALL
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.69253x
Value per Share
(Listing Adjusted, USD)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 32.08 x 0.69253
$22.21
Value per share (USD) From above. $22.21
Current discount Discount to share price of $20.58
= -1 x ($20.58 - $22.21) / $22.21
7.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Aristocrat Leisure is available for.
Intrinsic value
7%
Share price is $20.58 vs Future cash flow value of $22.21
Current Discount Checks
For Aristocrat Leisure to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Aristocrat Leisure's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Aristocrat Leisure's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Aristocrat Leisure's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Aristocrat Leisure's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:ARLU.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in AUD A$0.99
ASX:ALL Share Price ** ASX (2019-07-17) in AUD A$29.72
United States of America Hospitality Industry PE Ratio Median Figure of 74 Publicly-Listed Hospitality Companies 22.4x
United States of America Market PE Ratio Median Figure of 3,082 Publicly-Listed Companies 17.86x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Aristocrat Leisure.

OTCPK:ARLU.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:ALL Share Price ÷ EPS (both in AUD)

= 29.72 ÷ 0.99

29.99x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Aristocrat Leisure is overvalued based on earnings compared to the US Hospitality industry average.
  • Aristocrat Leisure is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does Aristocrat Leisure's expected growth come at a high price?
Raw Data
OTCPK:ARLU.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 29.99x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts
14.8%per year
United States of America Hospitality Industry PEG Ratio Median Figure of 56 Publicly-Listed Hospitality Companies 1.88x
United States of America Market PEG Ratio Median Figure of 2,119 Publicly-Listed Companies 1.57x

*Line of best fit is calculated by linear regression .

OTCPK:ARLU.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 29.99x ÷ 14.8%

2.03x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Aristocrat Leisure is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Aristocrat Leisure's assets?
Raw Data
OTCPK:ARLU.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in AUD A$2.96
ASX:ALL Share Price * ASX (2019-07-17) in AUD A$29.72
United States of America Hospitality Industry PB Ratio Median Figure of 112 Publicly-Listed Hospitality Companies 2.16x
United States of America Market PB Ratio Median Figure of 5,248 Publicly-Listed Companies 1.79x
OTCPK:ARLU.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:ALL Share Price ÷ Book Value per Share (both in AUD)

= 29.72 ÷ 2.96

10.06x

* Primary Listing of Aristocrat Leisure.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Aristocrat Leisure is overvalued based on assets compared to the US Hospitality industry average.
X
Value checks
We assess Aristocrat Leisure's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Aristocrat Leisure has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Aristocrat Leisure expected to perform in the next 1 to 3 years based on estimates from 14 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
14.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Aristocrat Leisure expected to grow at an attractive rate?
  • Aristocrat Leisure's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Aristocrat Leisure's earnings growth is expected to exceed the United States of America market average.
  • Aristocrat Leisure's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:ARLU.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:ARLU.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts 14.8%
OTCPK:ARLU.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 14 Analysts 6.3%
United States of America Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 17.1%
United States of America Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 7.5%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:ARLU.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:ARLU.F Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-09-30 5,430 1
2022-09-30 5,345 1,190 2
2021-09-30 5,006 1,362 983 11
2020-09-30 4,729 1,273 879 14
2019-09-30 4,380 1,130 743 14
OTCPK:ARLU.F Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2019-03-31 4,095 1,124 632
2018-12-31 3,823 1,029 587
2018-09-30 3,550 934 543
2018-06-30 3,158 789 522
2018-03-31 2,785 645 502
2017-12-31 2,620 722 499
2017-09-30 2,454 799 495
2017-06-30 2,400 798 468
2017-03-31 2,347 798 441
2016-12-31 2,238 739 396
2016-09-30 2,129 681 351

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Aristocrat Leisure's earnings are expected to grow by 14.8% yearly, however this is not considered high growth (20% yearly).
  • Aristocrat Leisure's revenue is expected to grow by 6.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:ARLU.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below

All data from Aristocrat Leisure Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:ARLU.F Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-09-30
2022-09-30
2021-09-30 1.53 1.60 1.44 6.00
2020-09-30 1.36 1.41 1.26 8.00
2019-09-30 1.15 1.19 1.09 8.00
OTCPK:ARLU.F Past Financials Data
Date (Data in AUD Millions) EPS *
2019-03-31 0.99
2018-12-31 0.92
2018-09-30 0.85
2018-06-30 0.82
2018-03-31 0.79
2017-12-31 0.78
2017-09-30 0.78
2017-06-30 0.73
2017-03-31 0.69
2016-12-31 0.62
2016-09-30 0.55

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Aristocrat Leisure is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Aristocrat Leisure's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Aristocrat Leisure has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Aristocrat Leisure performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Aristocrat Leisure's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Aristocrat Leisure has delivered over 20% year on year earnings growth in the past 5 years.
  • Aristocrat Leisure's 1-year earnings growth is less than its 5-year average (25.9% vs 32%)
  • Aristocrat Leisure's earnings growth has exceeded the US Hospitality industry average in the past year (25.9% vs -0.5%).
Earnings and Revenue History
Aristocrat Leisure's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Aristocrat Leisure Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:ARLU.F Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 4,095.40 632.10 707.80 476.70
2018-12-31 3,822.60 587.35 675.15 445.15
2018-09-30 3,549.80 542.60 642.50 413.60
2018-06-30 3,158.10 522.30 607.05 366.20
2018-03-31 2,785.30 502.00 548.00 318.80
2017-12-31 2,619.55 498.55 492.50 293.60
2017-09-30 2,453.80 495.10 437.00 268.40
2017-06-30 2,400.45 468.05 430.85 265.05
2017-03-31 2,347.10 441.00 424.70 261.70
2016-12-31 2,237.90 395.75 422.85 250.45
2016-09-30 2,128.70 350.50 421.00 239.20
2016-03-31 1,907.22 241.91 425.99 214.81
2015-12-31 1,744.81 199.30 399.34 203.10
2015-09-30 1,582.40 156.70 372.70 191.40
2015-03-31 1,112.72 129.28 240.17 145.58
2014-12-31 973.19 123.13 202.64 134.17
2014-09-30 833.67 116.98 165.11 122.75
2014-03-31 823.49 120.24 171.17 121.79
2013-12-31 810.77 115.72 171.39 118.80
2013-09-30 798.05 111.21 171.60 115.82
2012-09-30 775.74 60.68 199.28 124.31

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Whilst Aristocrat Leisure has efficiently used shareholders’ funds last year (Return on Equity greater than 20%), this is metric is skewed due to its high level of debt.
  • Aristocrat Leisure used its assets more efficiently than the US Hospitality industry average last year based on Return on Assets.
  • Aristocrat Leisure has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Aristocrat Leisure's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Aristocrat Leisure has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Aristocrat Leisure's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Aristocrat Leisure's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Aristocrat Leisure is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Aristocrat Leisure's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Aristocrat Leisure's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Aristocrat Leisure Company Filings, last reported 3 months ago.

OTCPK:ARLU.F Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 1,887.00 2,951.40 513.70
2018-12-31 1,887.00 2,951.40 513.70
2018-09-30 1,732.50 2,880.20 435.50
2018-06-30 1,732.50 2,880.20 435.50
2018-03-31 1,513.40 2,914.60 376.20
2017-12-31 1,513.40 2,914.60 376.20
2017-09-30 1,345.60 1,199.50 553.50
2017-06-30 1,345.60 1,199.50 553.50
2017-03-31 1,243.80 1,229.30 400.70
2016-12-31 1,243.80 1,229.30 400.70
2016-09-30 1,075.50 1,298.10 289.10
2016-03-31 955.79 1,577.68 349.88
2015-12-31 955.79 1,577.68 349.88
2015-09-30 917.40 1,787.40 339.10
2015-03-31 786.19 2.73 169.00
2014-12-31 786.19 2.73 169.00
2014-09-30 706.08 114.26 293.61
2014-03-31 386.55 252.99 26.58
2013-12-31 386.55 252.99 26.58
2013-09-30 375.43 237.43 35.92
2012-09-30 276.52 214.45 28.39
  • Aristocrat Leisure's level of debt (156.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (65.2% vs 156.5% today).
  • Debt is well covered by operating cash flow (38.1%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 8.5x coverage).
X
Financial health checks
We assess Aristocrat Leisure's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Aristocrat Leisure has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Aristocrat Leisure's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.65%
Current annual income from Aristocrat Leisure dividends. Estimated to be 2.09% next year.
If you bought $2,000 of Aristocrat Leisure shares you are expected to receive $33 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Aristocrat Leisure's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.44%).
  • Aristocrat Leisure's dividend is below the markets top 25% of dividend payers in United States of America (3.78%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:ARLU.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
United States of America Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 47 Stocks 2.7%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2017 Stocks 2.4%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:ARLU.F Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2023-09-30 0.78 1.00
2022-09-30 0.77 2.00
2021-09-30 0.67 12.00
2020-09-30 0.62 14.00
2019-09-30 0.54 14.00
OTCPK:ARLU.F Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2019-05-22 0.490 1.650
2018-11-28 0.460 1.893
2018-05-24 0.390 1.325
2017-11-29 0.340 1.391
2017-05-24 0.290 1.327
2016-11-29 0.300 1.781
2016-05-25 0.200 1.365
2015-11-24 0.180 1.793
2015-05-25 0.160 1.889
2014-11-24 0.160 2.190
2014-05-27 0.160 2.782
2013-11-25 0.145 2.996
2013-05-28 0.090 2.014
2012-11-27 0.060 1.676
2012-08-27 0.080 2.903
2012-02-28 0.065 2.323
2011-08-25 0.040 1.744
2011-02-24 0.030 1.144
2010-08-24 0.070 2.178
2010-02-22 0.000 0.000
2009-08-25 0.090 2.037
2008-11-24 0.360 9.474
2008-08-28 0.490 9.337

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • No dividend growth in 10 years.
Current Payout to shareholders
What portion of Aristocrat Leisure's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.5x coverage).
X
Income/ dividend checks
We assess Aristocrat Leisure's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Aristocrat Leisure afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Aristocrat Leisure has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Aristocrat Leisure's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Trevor Croker
COMPENSATION A$4,538,983
TENURE AS CEO 2.4 years
CEO Bio

Mr. Trevor J. Croker serves as a Director of the Australasian Gaming Council and the American Gaming Association. He serves as Managing Director of Anz, Asia & EMEA at Aristocrat Technologies Europe Ltd. Mr. Croker has been the Chief Executive Officer and Managing Director at Aristocrat Leisure Limited since February 28, 2017 and March 1, 2017 respectively and serves as its Director. Mr. Croker served as the Chief Digital Officer and Executive Vice President of Global Products and Insights at Aristocrat Leisure Ltd until March 1, 2017. He served as the Managing Director of Australia and New Zealand at Aristocrat Leisure Ltd. Mr. Croker served as a Managing Director of Australia, New Zealand, Asia Pacific & EMEA at Aristocrat Leisure Limited since October 2009. He has significant experience building high performance sales organizations. Mr. Croker served as a Sales Director of Carlton & United Breweries from February 2009 to June 2009. He served as a Sales Director of Foster’s Australia from 2007 to 2009, Sales Director for National Accounts from 2006 to 2007 and Director of Customer Marketing from 2005 to 2006. Mr. Croker served as a Marketing Director of Asia Pacific at Beringer Blass Wine Estates from 2004 to 2005, Sales Director, Asia Pacific from 2002 to 2004 and National Sales Director (Australia) from 1999 to 2002. He served as NSW State Manager (North) of Carlton & United Breweries from 1997 to 1999, Queensland Regional Business Manager from 1995 to 1997 and Business Development Manager from 1994 to 1995. Mr. Croker holds a Graduate Diploma in Management from University of New South Wales in 2004 and an Associate Diploma Sports Administration from Griffith University in 1987.

CEO Compensation
  • Trevor's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Trevor's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure of the Aristocrat Leisure management team in years:

3.9
Average Tenure
  • The tenure for the Aristocrat Leisure management team is about average.
Management Team

Trevor Croker

TITLE
CEO, MD & Director
COMPENSATION
A$5M
TENURE
2.4 yrs

Julie Cameron-Doe

TITLE
Chief Financial Officer
COMPENSATION
A$1M
TENURE
1.5 yrs

Mitch Bowen

TITLE
CEO of Global Land Based & Chief Transformation Officer
COMPENSATION
A$1M
TENURE
2.3 yrs

James Alvarez

TITLE
Chief Information Officer

Luke Bortoli

TITLE
Global General Manager of Strategy

Mark Dunn

TITLE
Executive VP & General Counsel
TENURE
7.6 yrs

Christie Roser

TITLE
Chief Human Resources Officer
TENURE
3.1 yrs

Victor Blanco

TITLE
Senior Vice President of Platform Architecture
COMPENSATION
A$951K
TENURE
9.5 yrs

Rich Schneider

TITLE
Chief Product Officer
AGE
61
TENURE
8 yrs

James Boje

TITLE
Managing Director of Europe
TENURE
4.8 yrs
Board of Directors Tenure

Average tenure and age of the Aristocrat Leisure board of directors in years:

2.8
Average Tenure
62
Average Age
  • The average tenure for the Aristocrat Leisure board of directors is less than 3 years, this suggests a new board.
Board of Directors

Neil Chatfield

TITLE
Chairman
COMPENSATION
A$205K
AGE
65
TENURE
0.4 yrs

Sandra Panem

TITLE
AGE
72

Trevor Croker

TITLE
CEO, MD & Director
COMPENSATION
A$5M
TENURE
2.3 yrs

Kathleen Conlon

TITLE
Non-Executive Director
COMPENSATION
A$290K
AGE
55
TENURE
5.4 yrs

Pat Ramsey

TITLE
Non-Executive Director
COMPENSATION
A$333K
AGE
45
TENURE
2.8 yrs

Arlene Tansey

TITLE
Non-Executive Director
COMPENSATION
A$286K
AGE
62
TENURE
3 yrs

Sylvia D. Couder

TITLE
Non-Executive Director
COMPENSATION
A$346K
AGE
66
TENURE
2.8 yrs

Steve Morro

TITLE
Non-Executive Director
COMPENSATION
A$362K
AGE
60
TENURE
8.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
10. Jan 19 Buy Sylvia D. Couder Individual 03. Jan 19 03. Jan 19 4,600 $15.35 $70,608
06. Dec 18 Sell BlackRock, Inc. Company 18. Jul 17 05. Dec 18 -19,164,727 $23.87 $0
06. Dec 18 Buy BlackRock, Inc. Company 14. Jul 17 05. Dec 18 14,005,681 $23.94 $23
05. Dec 18 Sell The Vanguard Group, Inc. Company 03. Aug 18 30. Nov 18 -332,047 $23.50 $-7,747,794
05. Dec 18 Buy The Vanguard Group, Inc. Company 03. Aug 18 29. Nov 18 1,334,888 $23.50 $31,173,862
04. Dec 18 Buy Arlene Tansey Individual 30. Nov 18 30. Nov 18 2,000 $18.28 $36,565
04. Dec 18 Buy Neil Chatfield Individual 30. Nov 18 30. Nov 18 6,000 $17.54 $105,228
03. Oct 18 Buy Neil Chatfield Individual 03. Oct 18 03. Oct 18 4,000 $19.77 $79,068
X
Management checks
We assess Aristocrat Leisure's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Aristocrat Leisure has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Aristocrat Leisure Limited, together with its subsidiaries, engages in the development, assembly, sale, distribution, and servicing of games and systems in the Americas, Australia, New Zealand, and internationally. The company offers gaming content; and platforms and systems, including electronic gaming machines, casino management systems, and digital social games, as well as Web and mobile gaming services. It also provides cabinets and gaming products. In addition, the company operates in the online social gaming and real money wager markets. Aristocrat Leisure Limited was incorporated in 1984 and is based in North Ryde, Australia.

Details
Name: Aristocrat Leisure Limited
ARLU.F
Exchange: OTCPK
Founded: 1984
A$13,369,166,705
638,544,150
Website: http://www.aristocrat.com
Address: Aristocrat Leisure Limited
Building A,
Pinnacle Office Park,
North Ryde,
New South Wales, 2113,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX ALL Ordinary Shares Australian Securities Exchange AU AUD 10. Jul 1996
OTCPK ARLU.F Ordinary Shares Pink Sheets LLC US USD 10. Jul 1996
DB AC8 Ordinary Shares Deutsche Boerse AG DE EUR 10. Jul 1996
CHIA ALL Ordinary Shares Chi-X Australia AU AUD 10. Jul 1996
Number of employees
Current staff
Staff numbers
6,100
Aristocrat Leisure employees.
Industry
Casinos and Gaming
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/22 23:49
End of day share price update: 2019/07/17 00:00
Last estimates confirmation: 2019/07/22
Last earnings filing: 2019/05/22
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/09/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.