The Beachbody Company, Inc.

NYSE:BODI Stock Report

Market Cap: US$43.1m

Beachbody Company Valuation

Is BODI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BODI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate BODI's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate BODI's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BODI?

Key metric: As BODI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for BODI. This is calculated by dividing BODI's market cap by their current revenue.
What is BODI's PS Ratio?
PS Ratio0.1x
SalesUS$451.43m
Market CapUS$43.06m

Price to Sales Ratio vs Peers

How does BODI's PS Ratio compare to its peers?

The above table shows the PS ratio for BODI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.8x
JUNE Junee
18xn/aUS$52.2m
RGS Regis
0.3xn/aUS$57.8m
ALUR Allurion Technologies
0.8x17.9%US$27.5m
WW WW International
0.1x-3.7%US$107.0m
BODI Beachbody Company
0.1x-12.9%US$43.1m

Price-To-Sales vs Peers: BODI is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (4.8x).

Price to Sales Ratio vs Industry

How does BODI's PS Ratio compare vs other companies in the US Consumer Services Industry?

16 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.2x10.2%
BODI Beachbody Company
 0.1x-12.9%US$43.06m
WW WW International
0.1x-3.7%US$107.02m
QSG QuantaSing Group
0.2x-0.5%US$99.16m
BODI 0.1xIndustry Avg. 1.2xNo. of Companies16PS012345+
16 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.2x24.5%
BODI Beachbody Company
 0.1x73.1%US$43.06m
No more companies

Price-To-Sales vs Industry: BODI is good value based on its Price-To-Sales Ratio (0.1x) compared to the US Consumer Services industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is BODI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BODI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.1x
Fair PS Ratio0.2x

Price-To-Sales vs Fair Ratio: BODI is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BODI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$6.22
US$12.33
+98.3%
3.8%US$13.00US$12.00n/a3
Dec ’25US$6.42
US$12.33
+92.1%
3.8%US$13.00US$12.00n/a3
Nov ’25US$6.00
US$12.33
+105.6%
3.8%US$13.00US$12.00n/a3
Oct ’25US$5.40
US$12.33
+128.4%
3.8%US$13.00US$12.00n/a3
Sep ’25US$6.68
US$12.33
+84.6%
3.8%US$13.00US$12.00n/a3
Aug ’25US$7.49
US$13.00
+73.6%
6.3%US$14.00US$12.00n/a3
Jul ’25US$8.60
US$12.33
+43.4%
13.8%US$14.00US$10.00n/a3
Jun ’25US$8.75
US$12.33
+41.0%
13.8%US$14.00US$10.00n/a3
May ’25US$9.30
US$13.50
+45.2%
11.1%US$15.00US$12.00n/a2
Apr ’25US$9.56
US$13.50
+41.2%
11.1%US$15.00US$12.00n/a2
Mar ’25US$8.14
US$13.75
+68.9%
9.1%US$15.00US$12.50n/a2
Feb ’25US$11.17
US$13.75
+23.1%
9.1%US$15.00US$12.50n/a2
Dec ’24US$7.42
US$43.75
+489.6%
71.4%US$75.00US$12.50US$6.422
Nov ’24US$9.25
US$50.00
+440.5%
50.0%US$75.00US$25.00US$6.002
Oct ’24US$14.75
US$50.00
+239.0%
50.0%US$75.00US$25.00US$5.402
Sep ’24US$22.00
US$50.00
+127.3%
50.0%US$75.00US$25.00US$6.682
Aug ’24US$24.00
US$50.00
+108.3%
50.0%US$75.00US$25.00US$7.492
Jul ’24US$20.93
US$50.00
+138.9%
50.0%US$75.00US$25.00US$8.602
Jun ’24US$22.50
US$50.00
+122.2%
40.8%US$75.00US$25.00US$8.753
May ’24US$22.89
US$61.67
+169.5%
49.7%US$100.00US$25.00US$9.303
Apr ’24US$24.11
US$63.13
+161.8%
42.2%US$100.00US$25.00US$9.564
Mar ’24US$32.34
US$78.13
+141.6%
17.4%US$100.00US$62.50US$8.144
Feb ’24US$33.11
US$78.13
+136.0%
17.4%US$100.00US$62.50US$11.174
Jan ’24US$26.30
US$78.13
+197.1%
17.4%US$100.00US$62.50US$8.294
Dec ’23US$35.00
US$78.13
+123.2%
17.4%US$100.00US$62.50US$7.424

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 02:40
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Beachbody Company, Inc. is covered by 8 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Joanna ZhaoBofA Global Research
Susan AndersonCanaccord Genuity
Kaumil GajrawalaCredit Suisse