Expedia Group, Inc.

NasdaqGS:EXPE Stock Report

Market Cap: US$14.6b

Expedia Group Valuation

Is EXPE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EXPE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EXPE ($110.31) is trading below our estimate of fair value ($275.29)

Significantly Below Fair Value: EXPE is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EXPE?

Other financial metrics that can be useful for relative valuation.

EXPE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue1.2x
Enterprise Value/EBITDA9.4x
PEG Ratio1x

Price to Earnings Ratio vs Peers

How does EXPE's PE Ratio compare to its peers?

The above table shows the PE ratio for EXPE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.6x
HTHT H World Group
22.1x13.2%US$11.4b
H Hyatt Hotels
21.9x-0.8%US$15.0b
MMYT MakeMyTrip
39.9x5.2%US$8.6b
TCOM Trip.com Group
22.8x13.1%US$34.1b
EXPE Expedia Group
18.1x17.5%US$14.6b

Price-To-Earnings vs Peers: EXPE is good value based on its Price-To-Earnings Ratio (18.1x) compared to the peer average (26.6x).


Price to Earnings Ratio vs Industry

How does EXPE's PE Ratio compare vs other companies in the US Hospitality Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a19.6%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a19.6%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: EXPE is good value based on its Price-To-Earnings Ratio (18.1x) compared to the US Hospitality industry average (18.5x).


Price to Earnings Ratio vs Fair Ratio

What is EXPE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EXPE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.1x
Fair PE Ratio26.4x

Price-To-Earnings vs Fair Ratio: EXPE is good value based on its Price-To-Earnings Ratio (18.1x) compared to the estimated Fair Price-To-Earnings Ratio (26.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EXPE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$110.31
US$148.17
+34.3%
15.1%US$200.00US$110.00n/a32
May ’25US$133.14
US$162.23
+21.9%
12.3%US$200.00US$130.00n/a33
Apr ’25US$133.22
US$162.32
+21.8%
12.2%US$200.00US$130.00n/a33
Mar ’25US$136.84
US$162.72
+18.9%
12.1%US$200.00US$130.00n/a33
Feb ’25US$151.52
US$157.60
+4.0%
15.7%US$200.00US$115.00n/a33
Jan ’25US$151.79
US$141.43
-6.8%
19.8%US$200.00US$90.00n/a32
Dec ’24US$139.31
US$134.87
-3.2%
19.6%US$200.00US$90.00n/a32
Nov ’24US$93.27
US$125.77
+34.8%
19.0%US$200.00US$90.00n/a32
Oct ’24US$103.07
US$126.70
+22.9%
19.1%US$200.00US$90.00n/a30
Sep ’24US$109.57
US$129.37
+18.1%
19.8%US$200.00US$90.00n/a30
Aug ’24US$120.74
US$132.13
+9.4%
19.1%US$200.00US$90.00n/a31
Jul ’24US$109.39
US$129.43
+18.3%
20.5%US$200.00US$90.00n/a30
Jun ’24US$98.66
US$128.04
+29.8%
19.3%US$175.00US$90.00n/a27
May ’24US$94.42
US$131.85
+39.6%
17.2%US$175.00US$90.00US$133.1427
Apr ’24US$97.03
US$134.68
+38.8%
15.7%US$175.00US$90.00US$133.2228
Mar ’24US$106.16
US$135.00
+27.2%
15.6%US$175.00US$100.00US$136.8428
Feb ’24US$117.90
US$127.61
+8.2%
20.6%US$176.00US$85.00US$151.5228
Jan ’24US$87.60
US$128.85
+47.1%
20.0%US$176.00US$85.00US$151.7927
Dec ’23US$105.93
US$132.96
+25.5%
20.2%US$190.00US$100.00US$139.3126
Nov ’23US$95.66
US$143.88
+50.4%
21.9%US$216.00US$100.00US$93.2726
Oct ’23US$93.69
US$146.58
+56.4%
20.7%US$216.00US$109.00US$103.0726
Sep ’23US$101.73
US$148.85
+46.3%
21.3%US$216.00US$112.00US$109.5727
Aug ’23US$102.79
US$168.44
+63.9%
24.8%US$275.00US$108.00US$120.7427
Jul ’23US$96.40
US$181.82
+88.6%
22.6%US$275.00US$115.00US$109.3928
Jun ’23US$126.23
US$202.07
+60.1%
17.3%US$275.00US$135.00US$98.6628
May ’23US$174.75
US$213.78
+22.3%
12.1%US$265.00US$155.00US$94.4227

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.