TSI Holdings Co.,Ltd.

OTCPK:TSIH.F Stock Report

Market Cap: US$484.1m

TSI HoldingsLtd Past Earnings Performance

Past criteria checks 3/6

TSI HoldingsLtd has been growing earnings at an average annual rate of 17.1%, while the Luxury industry saw earnings growing at 22.1% annually. Revenues have been declining at an average rate of 0.5% per year. TSI HoldingsLtd's return on equity is 2.7%, and it has net margins of 1.6%.

Key information

17.1%

Earnings growth rate

18.2%

EPS growth rate

Luxury Industry Growth12.2%
Revenue growth rate-0.5%
Return on equity2.7%
Net Margin1.6%
Next Earnings Update14 Jan 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How TSI HoldingsLtd makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

OTCPK:TSIH.F Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Aug 24157,3352,58679,8590
31 May 24155,3063,40779,6790
29 Feb 24155,3834,84979,3910
30 Nov 23153,9071,73278,9610
31 Aug 23155,6472,28678,7840
31 May 23155,7062,98878,6040
28 Feb 23154,4563,06378,6220
30 Nov 22151,87317876,6970
31 Aug 22147,7181,38173,8540
31 May 22144,28965471,7400
28 Feb 22140,3821,02267,8680
30 Nov 21140,77420,45268,8230
31 Aug 21142,55920,18570,5460
31 May 21146,61116,74672,3930
28 Feb 21134,0783,86171,0250
30 Nov 20141,464-13,76672,1830
31 Aug 20144,491-13,30674,3210
31 May 20148,880-10,74676,5600
29 Feb 20170,0682,18183,7540
30 Nov 19173,4592,04985,1790
31 Aug 19171,6621,21283,1580
31 May 19168,6861,69281,3860
28 Feb 19165,009-20379,7750
30 Nov 18157,6192,89777,5050
31 Aug 18156,8202,86578,1110
31 May 18155,7832,66077,8510
28 Feb 18155,4573,21977,4510
30 Nov 17156,5353,80476,6550
31 Aug 17155,7933,16676,4440
31 May 17156,6543,03976,8700
28 Feb 17159,1433,67977,7980
30 Nov 16159,6262,37476,1760
31 Aug 16160,8193,35876,6200
31 May 16164,5902,31778,3290
29 Feb 16167,2111,39180,4410
30 Nov 15173,5833,33085,2210
31 Aug 15177,7991,29788,1660
31 May 15178,5351,55687,9920
28 Feb 15180,8192,29487,7220
30 Nov 14180,6381,26786,1140
31 Aug 14180,9053,53485,6180
31 May 14182,4962,19186,5290
28 Feb 14181,9721,11187,2370

Quality Earnings: TSIH.F has high quality earnings.

Growing Profit Margin: TSIH.F's current net profit margins (1.6%) are higher than last year (1.5%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: TSIH.F's earnings have grown by 17.1% per year over the past 5 years.

Accelerating Growth: TSIH.F's earnings growth over the past year (13.1%) is below its 5-year average (17.1% per year).

Earnings vs Industry: TSIH.F earnings growth over the past year (13.1%) did not outperform the Luxury industry 17.4%.

Return on Equity

High ROE: TSIH.F's Return on Equity (2.7%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/03 10:30
End of Day Share Price 2024/12/19 00:00
Earnings2024/08/31
Annual Earnings2024/02/29

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

TSI Holdings Co.,Ltd. is covered by 9 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mikihiko YamatoBNP Paribas Securities (Asia)
null nullCompany Forecast
Yuki NozawaDaiwa Securities Co. Ltd.