TSI HoldingsLtd has been growing earnings at an average annual rate of 29.5%, while the Luxury industry saw earnings growing at 17.3% annually. Revenues have been growing at an average rate of 2.4% per year. TSI HoldingsLtd's return on equity is 15.8%, and it has net margins of 10.9%.
Key information
29.51%
Earnings growth rate
33.35%
EPS growth rate
Luxury Industry Growth
12.25%
Revenue growth rate
2.36%
Return on equity
15.77%
Net Margin
10.89%
Next Earnings Update
14 Oct 2025
Recent past performance updates
Recent updates
Revenue & Expenses Breakdown
How TSI HoldingsLtd makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
OTCPK:TSIH.F Revenue, expenses and earnings (JPY Millions)
Date
Revenue
Earnings
G+A Expenses
R&D Expenses
31 May 25
152,916
16,650
76,677
0
28 Feb 25
156,606
15,230
78,729
0
30 Nov 24
156,577
1,718
78,698
0
31 Aug 24
157,335
2,586
79,859
0
31 May 24
155,306
3,407
79,679
0
29 Feb 24
155,383
4,849
79,391
0
30 Nov 23
153,907
1,732
78,961
0
31 Aug 23
155,647
2,286
78,784
0
31 May 23
155,706
2,988
78,604
0
28 Feb 23
154,456
3,063
78,622
0
30 Nov 22
151,873
178
76,697
0
31 Aug 22
147,718
1,381
73,854
0
31 May 22
144,289
654
71,740
0
28 Feb 22
140,382
1,022
67,868
0
30 Nov 21
140,774
20,452
68,823
0
31 Aug 21
142,559
20,185
70,546
0
31 May 21
146,611
16,746
72,393
0
28 Feb 21
134,078
3,861
71,025
0
30 Nov 20
141,464
-13,766
72,183
0
31 Aug 20
144,491
-13,306
74,321
0
31 May 20
148,880
-10,746
76,560
0
29 Feb 20
170,068
2,181
83,754
0
30 Nov 19
173,459
2,049
85,179
0
31 Aug 19
171,662
1,212
83,158
0
31 May 19
168,686
1,692
81,386
0
28 Feb 19
165,009
-203
79,775
0
30 Nov 18
157,619
2,897
77,505
0
31 Aug 18
156,820
2,865
78,111
0
31 May 18
155,783
2,660
77,851
0
28 Feb 18
155,457
3,219
77,451
0
30 Nov 17
156,535
3,804
76,655
0
31 Aug 17
155,793
3,166
76,444
0
31 May 17
156,654
3,039
76,870
0
28 Feb 17
159,143
3,679
77,798
0
30 Nov 16
159,626
2,374
76,176
0
31 Aug 16
160,819
3,358
76,620
0
31 May 16
164,590
2,317
78,329
0
29 Feb 16
167,211
1,391
80,441
0
30 Nov 15
173,583
3,330
85,221
0
31 Aug 15
177,799
1,297
88,166
0
31 May 15
178,535
1,556
87,992
0
28 Feb 15
180,819
2,294
87,722
0
30 Nov 14
180,638
1,267
86,114
0
Quality Earnings: TSIH.F has a large one-off gain of ¥21.6B impacting its last 12 months of financial results to 31st May, 2025.
Growing Profit Margin: TSIH.F's current net profit margins (10.9%) are higher than last year (2.2%).
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: TSIH.F has become profitable over the past 5 years, growing earnings by 29.5% per year.
Accelerating Growth: TSIH.F's earnings growth over the past year (388.7%) exceeds its 5-year average (29.5% per year).
Earnings vs Industry: TSIH.F earnings growth over the past year (388.7%) exceeded the Luxury industry -3.7%.
Return on Equity
High ROE: TSIH.F's Return on Equity (15.8%) is considered low.
Return on Assets
Return on Capital Employed
Discover strong past performing companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2025/10/11 04:33
End of Day Share Price
2025/07/14 00:00
Earnings
2025/05/31
Annual Earnings
2025/02/28
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
TSI Holdings Co.,Ltd. is covered by 5 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.