DashboardPortfoliosWatchlistCommunityDiscoverScreener
NOT FOR DISTRIBUTION
Loading...
  • Stocks
  • /
  • Consumer Durables
Updated 11m ago
TSIH.F logo

TSI Holdings Co.,Ltd.OTCPK:TSIH.F Stock Report

Market Cap US$395.1m
Updated 11m ago
Share Price
n/a
1Yn/a
7D0%
Portfolio Value
​
View

TSI Holdings Co.,Ltd.

OTCPK:TSIH.F Stock Report

Market Cap: US$395.1m

  • Company Overview
  • Valuation
  • Future Growth
  • Past Performance
  • Financial Health
  • Dividend
  • Management
  • Ownership
  • Other Information
  • Stock Community

TSI HoldingsLtd (TSIH.F) Stock Overview

Engages in the planning, manufacture, and sale of clothing in Japan and internationally. More details

TSIH.F fundamental analysis
Snowflake Score
Valuation4/6
Future Growth0/6
Past Performance4/6
Financial Health6/6
Dividends4/6

Rewards

Trading at 67.9% below our estimate of its fair value

Earnings grew by 388.7% over the past year

Risk Analysis

Shares are highly illiquid

Earnings are forecast to decline by an average of 21.8% per year for the next 3 years

Large one-off items impacting financial results

Unstable dividend track record


TSIH.F Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

NEW440,641 members

Join community and earn perks

Gain real feedbackFrom our editorial team, personally. Not silence.
Grow your followingReal investors. The kind who actually invest, not scroll past.
Unlock free accessFree premium subscription for consistent and quality authors.
Learn moreCreate Narrative
B
BlackGoat
R
RockeTeller
I
Investingwilly
D
davidlsander
440,641 investors already sharing narratives
US$
Current Price
US$8.2339.3% overvalued intrinsic discount
%/yr
Decrease
Increase
PastFuture-11b179b2016201920222025202620282031Revenue JP¥166.0bEarnings JP¥18.1b
Advanced
View all narratives

TSI Holdings Co.,Ltd. Competitors

Movado Group

Symbol: NYSE:MOV
Market cap: US$535.3m

Superior Group of Companies

Symbol: NasdaqGM:SGC
Market cap: US$199.8m

Carter's

Symbol: NYSE:CRI
Market cap: US$1.1b

G-III Apparel Group

Symbol: NasdaqGS:GIII
Market cap: US$1.2b

Price History & Performance

Summary of share price highs, lows and changes for TSI HoldingsLtd
Historical stock prices
Current Share PriceJP¥8.23
52 Week HighJP¥8.23
52 Week LowJP¥6.60
Beta0
1 Month Change0%
3 Month Changen/a
1 Year Changen/a
3 Year Changen/a
5 Year Change171.62%
Change since IPO39.97%

Recent News & Updates

Recent updates

Shareholder Returns

TSIH.FUS LuxuryUS Market
7D0%-4.0%-0.9%
1Yn/a-27.2%14.2%

Return vs Industry: Insufficient data to determine how TSIH.F performed against the US Luxury industry.

Return vs Market: Insufficient data to determine how TSIH.F performed against the US Market.

Price Volatility

Is TSIH.F's price volatile compared to industry and market?
TSIH.F volatility
TSIH.F Average Weekly Movementn/a
Luxury Industry Average Movement6.6%
Market Average Movement6.9%
10% most volatile stocks in US Market15.3%
10% least volatile stocks in US Market2.9%

Stable Share Price: TSIH.F's share price has been volatile over the past 3 months compared to the US market.

Volatility Over Time: Insufficient data to determine TSIH.F's volatility change over the past year.

About the Company

FoundedEmployeesCEOWebsite
20113,837Tsuyoshi Shimojiwww.tsi-holdings.com

TSI Holdings Co.,Ltd. engages in the planning, manufacture, and sale of clothing in Japan and internationally. It is also involved in sewing and processing of women's clothing.

TSI Holdings Co.,Ltd. Fundamentals Summary

How do TSI HoldingsLtd's earnings and revenue compare to its market cap?
TSIH.F fundamental statistics
Market capUS$395.05m
Earnings (TTM)US$109.84m
Revenue (TTM)US$1.01b
3.6x
P/E Ratio
0.4x
P/S Ratio

Is TSIH.F overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
TSIH.F income statement (TTM)
RevenueJP¥152.92b
Cost of RevenueJP¥70.48b
Gross ProfitJP¥82.44b
Other ExpensesJP¥65.79b
EarningsJP¥16.65b

Last Reported Earnings

May 31, 2025

Next Earnings Date

Oct 14, 2025

Earnings per share (EPS)284.99
Gross Margin53.91%
Net Profit Margin10.89%
Debt/Equity Ratio1.3%

How did TSIH.F perform over the long term?

See historical performance and comparison

Dividends

3.9%
Current Dividend Yield
8%
Payout Ratio

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/11 07:27
End of Day Share Price 2025/07/14 00:00
Earnings2025/05/31
Annual Earnings2025/02/28

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
  • SEC Form 10-K
  • SEC Form 10-Q
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
  • Analyst Research Reports
  • Blue Matrix
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
  • ICE Market Data
  • SEC Form S-1
Ownership10 years
  • Top shareholders
  • Insider trading
  • SEC Form 4
  • SEC Form 13D
Management10 years
  • Leadership team
  • Board of directors
  • SEC Form 10-K
  • SEC Form DEF 14A
Key Developments10 years
  • Company announcements
  • SEC Form 8-K

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TSI Holdings Co.,Ltd. is covered by 6 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mikihiko YamatoHaitong International Research Limited
null nullInvestment Bridge Co., Ltd.
Keiji EbaraMarusan Securities Co. Ltd.

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide