TSI Holdings Co.,Ltd.

OTCPK:TSIH.F Stock Report

Market Cap: US$481.9m

TSI HoldingsLtd Future Growth

Future criteria checks 3/6

TSI HoldingsLtd is forecast to grow earnings and revenue by 20.1% and 1.9% per annum respectively. EPS is expected to grow by 29% per annum. Return on equity is forecast to be 4.6% in 3 years.

Key information

20.1%

Earnings growth rate

29.0%

EPS growth rate

Luxury earnings growth13.6%
Revenue growth rate1.9%
Future return on equity4.6%
Analyst coverage

Low

Last updated14 Aug 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:TSIH.F - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
2/28/2027163,6505,3353,580N/A2
2/28/2026161,5504,2452,468N/A2
2/28/2025158,3002,9082,278N/A2
5/31/2024155,3063,407N/AN/AN/A
2/29/2024155,3834,849-3,571-525N/A
11/30/2023153,9071,732N/AN/AN/A
8/31/2023155,6472,286-6,271-2,707N/A
5/31/2023155,7062,988N/AN/AN/A
2/28/2023154,4563,063-2,4261,326N/A
11/30/2022151,873178N/AN/AN/A
8/31/2022147,7181,3812,4935,343N/A
5/31/2022144,289654N/AN/AN/A
2/28/2022140,3821,022-3301,380N/A
11/30/2021140,77420,452N/AN/AN/A
8/31/2021142,55920,1852,1114,189N/A
5/31/2021146,61116,746N/AN/AN/A
2/28/2021134,0783,861-8,937-5,300N/A
11/30/2020141,464-13,766N/AN/AN/A
8/31/2020144,491-13,306-10,290-5,878N/A
5/31/2020148,880-10,746N/AN/AN/A
2/29/2020170,0682,181-364,702N/A
11/30/2019173,4592,049N/AN/AN/A
8/31/2019171,6621,212-1,3703,521N/A
5/31/2019168,6861,692N/AN/AN/A
2/28/2019165,009-2031,2866,308N/A
11/30/2018157,6192,897N/AN/AN/A
8/31/2018156,8202,8655955,338N/A
5/31/2018155,7832,660N/AN/AN/A
2/28/2018155,4573,219N/A6,000N/A
11/30/2017156,5353,804N/AN/AN/A
8/31/2017155,7933,166N/A6,599N/A
5/31/2017156,6543,039N/AN/AN/A
2/28/2017159,1433,679N/A3,758N/A
11/30/2016159,6262,374N/AN/AN/A
8/31/2016160,8193,358N/A4,121N/A
5/31/2016164,5902,317N/AN/AN/A
2/29/2016167,2111,391N/A3,135N/A
11/30/2015173,5833,330N/AN/AN/A
8/31/2015177,7991,297N/A196N/A
5/31/2015178,5351,556N/AN/AN/A
2/28/2015180,8192,294N/A4,238N/A
11/30/2014180,6381,267N/AN/AN/A
8/31/2014180,9053,534N/A3,708N/A
5/31/2014182,4962,191N/AN/AN/A
2/28/2014181,9721,111N/A462N/A
11/30/2013182,278-1,322N/AN/AN/A
8/31/2013182,638-2,243N/A1,838N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TSIH.F's forecast earnings growth (20.1% per year) is above the savings rate (2.5%).

Earnings vs Market: TSIH.F's earnings (20.1% per year) are forecast to grow faster than the US market (15.2% per year).

High Growth Earnings: TSIH.F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: TSIH.F's revenue (1.9% per year) is forecast to grow slower than the US market (8.8% per year).

High Growth Revenue: TSIH.F's revenue (1.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TSIH.F's Return on Equity is forecast to be low in 3 years time (4.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y