Calian Group Ltd.

OTCPK:CLNF.F Stock Report

Market Cap: US$485.7m

Calian Group Valuation

Is CLNF.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of CLNF.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: CLNF.F ($42.58) is trading below our estimate of fair value ($191.06)

Significantly Below Fair Value: CLNF.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CLNF.F?

Key metric: As CLNF.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CLNF.F. This is calculated by dividing CLNF.F's market cap by their current earnings.
What is CLNF.F's PE Ratio?
PE Ratio32.8x
EarningsCA$20.56m
Market CapCA$673.27m

Price to Earnings Ratio vs Peers

How does CLNF.F's PE Ratio compare to its peers?

The above table shows the PE ratio for CLNF.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.2x
LQDT Liquidity Services
34.3xn/aUS$964.2m
HCSG Healthcare Services Group
33.8x27.14%US$1.3b
BTM Bitcoin Depot
10.8x-69.67%US$99.0m
OPLN OPENLANE
33.8x27.74%US$3.2b
CLNF.F Calian Group
32.8x11.20%US$673.3m

Price-To-Earnings vs Peers: CLNF.F is expensive based on its Price-To-Earnings Ratio (32.8x) compared to the peer average (28.2x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does CLNF.F's PE Ratio compare vs other companies in the US Commercial Services Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
COLD.F Cardno
1.4xn/aUS$6.64m
QH Quhuo
3.1xn/aUS$942.59k
ESTR.F Estre Ambiental
n/an/aUS$45.00
No more companies available in this PE range
CLNF.F 32.8xIndustry Avg. 26.0xNo. of Companies7PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CLNF.F is expensive based on its Price-To-Earnings Ratio (32.8x) compared to the US Commercial Services industry average (26x).


Price to Earnings Ratio vs Fair Ratio

What is CLNF.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CLNF.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio32.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CLNF.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CLNF.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$46.95
0%
3.92%US$50.31US$44.56n/a6
Jan ’27n/a
US$45.63
0%
4.35%US$47.93US$42.12n/a6
Dec ’26US$37.39
US$44.70
+19.54%
4.06%US$47.04US$41.34n/a7
Nov ’26US$35.97
US$42.71
+18.74%
2.82%US$44.45US$41.58n/a7
Oct ’26US$35.35
US$43.00
+21.64%
2.29%US$45.08US$42.17n/a7
Sep ’26US$38.54
US$43.00
+11.57%
2.29%US$45.08US$42.17n/a7
Aug ’26US$37.40
US$43.20
+15.51%
2.59%US$44.75US$41.86n/a7
Jul ’26US$35.92
US$42.12
+17.26%
6.16%US$44.74US$36.67n/a7
Jun ’26US$28.91
US$41.08
+42.11%
6.16%US$43.63US$35.76n/a7
May ’26n/a
US$49.60
0%
10.34%US$59.31US$43.40n/a7
Apr ’26US$29.51
US$48.83
+65.48%
9.25%US$57.79US$43.70n/a7
Mar ’26US$30.19
US$48.83
+61.75%
9.25%US$57.79US$43.70n/a7
Feb ’26n/a
US$50.52
0%
8.45%US$58.47US$44.92n/a7
Jan ’26US$33.55
US$50.52
+50.59%
8.45%US$58.47US$44.92n/a7
Dec ’25US$33.64
US$50.52
+50.19%
8.45%US$58.47US$44.92US$37.397
Nov ’25US$34.51
US$52.33
+51.65%
8.36%US$59.72US$45.88US$35.977
Oct ’25US$34.59
US$52.33
+51.30%
8.36%US$59.72US$45.88US$35.357
Sep ’25n/a
US$52.33
0%
8.36%US$59.72US$45.88US$38.547
Aug ’25US$40.46
US$57.64
+42.46%
7.13%US$66.76US$54.28US$37.407
Jul ’25US$41.06
US$57.74
+40.63%
7.13%US$66.87US$54.38US$35.927
Jun ’25US$39.71
US$57.74
+45.41%
7.13%US$66.87US$54.38US$28.917
May ’25n/a
US$56.13
0%
5.78%US$64.04US$53.00n/a8
Apr ’25n/a
US$56.13
0%
5.78%US$64.04US$53.00US$29.518
Mar ’25n/a
US$56.48
0%
5.68%US$63.68US$53.31US$30.197
Feb ’25n/a
US$52.66
0%
6.92%US$57.39US$47.82n/a7
Jan ’25n/a
US$52.66
0%
6.92%US$57.39US$47.82US$33.557
US$47.15
Fair Value
9.7% undervalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/19 12:27
End of Day Share Price 2026/01/09 00:00
Earnings2025/09/30
Annual Earnings2025/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Calian Group Ltd. is covered by 10 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jim ByrneAcumen Capital Finance Partners Limited
Deepak KaushalBMO Capital Markets Equity Research
Douglas TaylorCanaccord Genuity