Vestis Valuation

Is VSTS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VSTS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$40.97
Fair Value
60.4% undervalued intrinsic discount
9
Number of Analysts

Below Fair Value: VSTS ($16.21) is trading below our estimate of fair value ($40.97)

Significantly Below Fair Value: VSTS is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for VSTS?

Key metric: As VSTS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VSTS. This is calculated by dividing VSTS's market cap by their current earnings.
What is VSTS's PE Ratio?
PE Ratio101.8x
EarningsUS$20.97m
Market CapUS$2.13b

Price to Earnings Ratio vs Peers

How does VSTS's PE Ratio compare to its peers?

The above table shows the PE ratio for VSTS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average61.8x
KAR OPENLANE
103.2x81.6%US$2.1b
62.4x62.6%US$2.1b
UNF UniFirst
28.2x7.0%US$4.1b
LQDT Liquidity Services
53.3xn/aUS$1.1b
VSTS Vestis
101.8x38.7%US$2.1b

Price-To-Earnings vs Peers: VSTS is expensive based on its Price-To-Earnings Ratio (101.8x) compared to the peer average (61.8x).


Price to Earnings Ratio vs Industry

How does VSTS's PE Ratio compare vs other companies in the US Commercial Services Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PGTK Pacific Green Technologies
2.9xn/aUS$22.82m
OMEX Odyssey Marine Exploration
1.2xn/aUS$15.27m
CDTG CDT Environmental Technology Investment Holdings
2.2xn/aUS$14.83m
SGTM Sustainable Green Team
1xn/aUS$11.43m
VSTS 101.8xIndustry Avg. 33.4xNo. of Companies9PE020406080100+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: VSTS is expensive based on its Price-To-Earnings Ratio (101.8x) compared to the US Commercial Services industry average (33.4x).


Price to Earnings Ratio vs Fair Ratio

What is VSTS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VSTS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio101.8x
Fair PE Ratio39.9x

Price-To-Earnings vs Fair Ratio: VSTS is expensive based on its Price-To-Earnings Ratio (101.8x) compared to the estimated Fair Price-To-Earnings Ratio (39.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VSTS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$16.21
US$16.29
+0.5%
16.3%US$22.21US$13.00n/a9
Jan ’26US$15.24
US$16.29
+6.9%
16.3%US$22.21US$13.00n/a9
Dec ’25US$16.08
US$16.29
+1.3%
16.3%US$22.21US$13.00n/a9
Nov ’25US$13.40
US$15.80
+17.9%
27.8%US$24.00US$10.00n/a9
Oct ’25US$14.77
US$15.16
+2.6%
29.1%US$24.00US$10.00n/a9
Sep ’25US$14.07
US$14.10
+0.2%
26.0%US$24.00US$10.00n/a9
Aug ’25US$13.02
US$13.45
+3.3%
29.1%US$24.00US$10.00n/a9
Jul ’25US$11.65
US$13.55
+16.3%
30.6%US$24.00US$10.00n/a8
Jun ’25US$12.32
US$13.55
+10.0%
30.6%US$24.00US$10.00n/a8
May ’25US$18.47
US$23.13
+25.2%
12.3%US$29.00US$19.00n/a8
Apr ’25US$19.12
US$23.13
+20.9%
12.3%US$29.00US$19.00n/a8
Mar ’25US$18.71
US$23.44
+25.3%
10.7%US$29.00US$19.00n/a9
Feb ’25US$21.85
US$23.00
+5.3%
13.1%US$29.00US$17.00n/a9
Jan ’25US$21.14
US$22.57
+6.8%
15.1%US$29.00US$17.00US$15.247
Dec ’24US$18.69
US$22.33
+19.5%
16.3%US$29.00US$17.00US$16.086
Nov ’24US$15.57
US$22.00
+41.3%
18.9%US$29.00US$17.00US$13.405
Analyst Price Target
Consensus Narrative from 9 Analysts
US$16.29
Fair Value
0.5% undervalued intrinsic discount
9
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/19 10:34
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/27
Annual Earnings2024/09/27

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Vestis Corporation is covered by 12 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew WittmannBaird
Manav PatnaikBarclays
null nullEquisights