Exail Technologies

OTCPK:EXAL.F Stock Report

Market Cap: US$2.1b

Exail Technologies Valuation

Is EXAL.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of EXAL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: EXAL.F ($126) is trading below our estimate of fair value ($180.2)

Significantly Below Fair Value: EXAL.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EXAL.F?

Key metric: As EXAL.F is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for EXAL.F. This is calculated by dividing EXAL.F's market cap by their current revenue.
What is EXAL.F's PS Ratio?
PS Ratio4x
Sales€453.29m
Market Cap€1.83b

Price to Sales Ratio vs Peers

How does EXAL.F's PS Ratio compare to its peers?

The above table shows the PS ratio for EXAL.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average5.1x
ATRO Astronics
3.1x7.53%US$2.5b
VVX V2X
0.5x4.75%US$2.1b
RDW Redwire
6.1x29.20%US$1.8b
LUNR Intuitive Machines
10.6x38.52%US$3.6b
EXAL.F Exail Technologies
4x16.13%US$1.8b

Price-To-Sales vs Peers: EXAL.F is good value based on its Price-To-Sales Ratio (4x) compared to the peer average (5.1x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does EXAL.F's PS Ratio compare vs other companies in the US Aerospace & Defense Industry?

11 CompaniesPrice / SalesEstimated GrowthMarket Cap
SPR Spirit AeroSystems Holdings
0.7x17.89%US$4.64b
VSTO Vista Outdoor
1x2.42%US$2.61b
VVX V2X
0.5x4.75%US$2.11b
CVU CPI Aerostructures
0.8xn/aUS$53.14m
EXAL.F 4.0xIndustry Avg. 3.8xNo. of Companies13PS048121620+
11 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: EXAL.F is expensive based on its Price-To-Sales Ratio (4x) compared to the US Aerospace & Defense industry average (3.8x).

Price to Sales Ratio vs Fair Ratio

What is EXAL.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EXAL.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio4x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate EXAL.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EXAL.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$126.00
US$150.74
+19.64%
12.47%US$181.69US$122.29n/a7
Jan ’27n/a
US$149.50
0%
13.62%US$181.40US$115.12n/a7
Dec ’26n/a
US$149.05
0%
13.62%US$180.85US$114.77n/a7
Nov ’26n/a
US$148.87
0%
14.46%US$181.44US$110.49n/a7
Oct ’26US$104.25
US$141.52
+35.75%
11.59%US$158.41US$111.48n/a5
Sep ’26n/a
US$144.68
0%
9.82%US$169.41US$123.85n/a6
Aug ’26US$141.00
US$143.39
+1.70%
9.82%US$167.90US$122.74n/a6
Jul ’26US$111.00
US$114.96
+3.57%
14.05%US$141.34US$94.23n/a5
Jun ’26US$81.57
US$66.97
-17.90%
24.80%US$99.91US$56.45n/a5
May ’26US$51.00
US$56.64
+11.06%
5.00%US$60.31US$52.34n/a4
Apr ’26US$45.46
US$43.38
-4.57%
19.29%US$49.77US$27.05n/a5
Mar ’26US$30.00
US$30.73
+2.42%
8.05%US$33.56US$26.22n/a5
Feb ’26n/a
US$25.17
0%
2.95%US$26.22US$24.12n/a4
Jan ’26n/a
US$25.12
0%
2.95%US$26.17US$24.07n/a4
Dec ’25n/a
US$24.99
0%
2.95%US$26.03US$23.95n/a4
Nov ’25n/a
US$25.44
0%
3.69%US$27.07US$24.90n/a4
Oct ’25n/a
US$26.24
0%
3.69%US$27.91US$25.68US$104.254
Sep ’25n/a
US$25.63
0%
3.49%US$26.98US$24.82n/a4
Aug ’25US$20.95
US$25.63
+22.33%
3.49%US$26.98US$24.82US$141.004
Jul ’25US$17.70
US$25.78
+45.64%
4.17%US$26.85US$24.70US$111.004
Jun ’25n/a
US$25.92
0%
4.17%US$27.00US$24.84US$81.574
May ’25n/a
US$26.28
0%
6.77%US$28.96US$24.67US$51.004
Apr ’25n/a
US$28.15
0%
3.85%US$29.23US$27.07US$45.464
Mar ’25n/a
US$28.20
0%
3.85%US$29.28US$27.11US$30.004
Feb ’25n/a
US$26.63
0%
6.12%US$28.26US$23.91n/a4
Jan ’25n/a
US$26.10
0%
6.10%US$27.98US$23.68n/a4
US$151
Fair Value
16.6% undervalued intrinsic discount
7
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/16 08:25
End of Day Share Price 2026/01/13 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Exail Technologies is covered by 12 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gerhard OrgonasBerenberg
Aleksander PetercBernstein
Geoffrey d'HalluinBNP Paribas