PWR Holdings Limited

OTCPK:PWRH.F Stock Report

Market Cap: US$503.2m

PWR Holdings Valuation

Is PWRH.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PWRH.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PWRH.F ($5.99) is trading below our estimate of fair value ($6.91)

Significantly Below Fair Value: PWRH.F is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for PWRH.F?

Key metric: As PWRH.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PWRH.F. This is calculated by dividing PWRH.F's market cap by their current earnings.
What is PWRH.F's PE Ratio?
PE Ratio31.2x
EarningsAU$24.81m
Market CapAU$774.34m

Price to Earnings Ratio vs Peers

How does PWRH.F's PE Ratio compare to its peers?

The above table shows the PE ratio for PWRH.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.7x
AXL American Axle & Manufacturing Holdings
27.5x48.6%US$766.6m
SMP Standard Motor Products
11.7xn/aUS$719.9m
XPEL XPEL
26x15.4%US$1.3b
HLLY Holley
21.7x37.3%US$341.9m
PWRH.F PWR Holdings
31.2x15.2%US$774.3m

Price-To-Earnings vs Peers: PWRH.F is expensive based on its Price-To-Earnings Ratio (31.2x) compared to the peer average (21.7x).


Price to Earnings Ratio vs Industry

How does PWRH.F's PE Ratio compare vs other companies in the US Auto Components Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
CDTI CDTi Advanced Materials
2.2xn/aUS$2.25m
No more companies available in this PE range
PWRH.F 31.2xIndustry Avg. 19.8xNo. of Companies3PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PWRH.F is expensive based on its Price-To-Earnings Ratio (31.2x) compared to the US Auto Components industry average (19.8x).


Price to Earnings Ratio vs Fair Ratio

What is PWRH.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PWRH.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio31.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate PWRH.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PWRH.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$5.99
US$5.95
-0.6%
14.5%US$7.49US$4.89n/a9
Nov ’25US$6.07
US$7.06
+16.5%
9.4%US$8.10US$5.97n/a10
Oct ’25n/a
US$7.15
0%
9.1%US$8.14US$6.00n/a10
Sep ’25n/a
US$7.22
0%
9.9%US$8.21US$6.00n/a10
Aug ’25n/a
US$7.93
0%
13.9%US$9.33US$5.84n/a10
Jul ’25n/a
US$7.95
0%
14.4%US$9.47US$5.92n/a9
Jun ’25n/a
US$7.76
0%
14.6%US$9.44US$5.90n/a9
May ’25n/a
US$7.54
0%
15.5%US$9.35US$5.85n/a9
Apr ’25n/a
US$7.54
0%
15.5%US$9.35US$5.85n/a9
Mar ’25n/a
US$7.68
0%
13.8%US$9.26US$5.85n/a8
Feb ’25n/a
US$6.90
0%
9.0%US$7.83US$5.59n/a8
Jan ’25n/a
US$7.15
0%
9.0%US$8.11US$5.79n/a8
Dec ’24n/a
US$6.84
0%
10.1%US$7.91US$5.65n/a9
Nov ’24US$6.44
US$6.79
+5.5%
8.9%US$7.55US$5.54US$6.078
Oct ’24n/a
US$6.92
0%
8.9%US$7.69US$5.65n/a8
Sep ’24US$7.40
US$6.82
-7.9%
8.9%US$7.62US$5.60n/a8
Aug ’24n/a
US$7.27
0%
8.5%US$8.17US$5.93n/a8
Jul ’24n/a
US$7.29
0%
8.5%US$8.19US$5.94n/a8
Jun ’24n/a
US$7.17
0%
8.4%US$8.04US$5.83n/a8
May ’24n/a
US$7.30
0%
4.8%US$7.97US$6.86n/a7
Apr ’24n/a
US$7.37
0%
4.8%US$8.11US$6.98n/a6
Mar ’24n/a
US$7.56
0%
4.7%US$8.29US$7.13n/a6
Feb ’24n/a
US$6.57
0%
5.7%US$7.12US$6.02n/a6
Jan ’24n/a
US$6.57
0%
5.7%US$7.12US$6.02n/a6
Dec ’23n/a
US$6.57
0%
5.7%US$7.12US$6.02n/a6
Nov ’23n/a
US$6.51
0%
5.7%US$7.06US$5.97US$6.446

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies