Far EasTone Telecommunications Co., Ltd.

TWSE:4904 Stock Report

Market Cap: NT$387.8b

Far EasTone Telecommunications Future Growth

Future criteria checks 1/6

Far EasTone Telecommunications is forecast to grow earnings and revenue by 8.1% and 5.4% per annum respectively. EPS is expected to grow by 7.5% per annum. Return on equity is forecast to be 17.8% in 3 years.

Key information

8.1%

Earnings growth rate

7.47%

EPS growth rate

Wireless Telecom earnings growth-3.2%
Revenue growth rate5.4%
Future return on equity17.82%
Analyst coverage

Low

Last updated15 Jul 2026

Recent future growth updates

Recent updates

Narrative Update • Jun 10

4904: Dividend Visibility And Steady Assumptions Will Support A Fair Outlook

Analysts have maintained their NT$103.33 price target for Far EasTone Telecommunications, reflecting consistent assumptions on fair value, discount rate, revenue growth, profit margin and future P/E, despite the latest review of their model inputs. What's in the News No recent company specific news or key developments were provided in the available sources for Far EasTone Telecommunications.
Narrative Update • May 27

4904: Dividend Visibility And Fine Tuned Assumptions Will Support A Fair Outlook

Analysts have kept their NT$ fair value target for Far EasTone Telecommunications unchanged at NT$103.33. The slight adjustments in discount rate, revenue growth outlook, profit margin, and future P/E assumptions reflect a more fine tuned view of the company rather than a shift in overall valuation.
Narrative Update • May 01

4904: Fair Outlook Will Balance Higher Revenue Assumptions And Softer Margins

Analysts have nudged their fair value estimate for Far EasTone Telecommunications from NT$102.00 to about NT$103.33, reflecting updated views on revenue growth, profit margins and future P/E assumptions. Valuation Changes Fair Value: Updated from NT$102.00 to about NT$103.33, a small upward adjustment.
User avatar
New Narrative • Nov 25

EasTone's Decisive Mergers And 5G Innovations Poised To Drive Impressive Growth

Strong 5G and smart ICT segment growth imply increased revenues and margins as customer base expands in high-margin areas.

Earnings and Revenue Growth Forecasts

TWSE:4904 - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2028131,28317,94726,62640,3312
12/31/2027120,45416,10925,46537,5674
12/31/2026116,88515,04821,95034,6732
3/31/2026111,42314,19927,91834,542N/A
12/31/2025110,34613,73225,84132,856N/A
9/30/2025107,51413,64824,40031,416N/A
6/30/2025105,85913,37126,53633,301N/A
3/31/2025105,60413,11524,99132,107N/A
12/31/2024104,62312,84325,19532,286N/A
9/30/2024101,92212,07021,98429,636N/A
6/30/2024100,40211,72619,97027,924N/A
3/31/202497,13111,40219,47427,383N/A
12/31/202393,69011,18617,97726,126N/A
9/30/202391,59310,89618,54427,394N/A
6/30/202390,52810,49118,28127,144N/A
3/31/202389,55310,03616,70426,392N/A
12/31/202289,1519,60816,83227,079N/A
9/30/202289,0659,03517,15027,200N/A
6/30/202287,6149,97725,19437,010N/A
3/31/202286,3889,63824,51736,824N/A
12/31/202185,3209,12423,19235,315N/A
9/30/202183,8459,03421,58335,871N/A
6/30/202181,7717,72710,64124,312N/A
3/31/202180,9487,99311,89323,878N/A
12/31/202079,5018,354-26,87326,026N/A
9/30/202077,9088,603-26,19823,405N/A
6/30/202080,6858,740-22,69524,857N/A
3/31/202082,4358,676-26,31421,587N/A
12/31/201983,8668,735N/A21,474N/A
9/30/201984,9418,233N/A20,029N/A
6/30/201984,5938,656N/A19,318N/A
3/31/201985,7889,160N/A25,065N/A
12/31/201886,6359,381N/A23,063N/A
9/30/201889,1349,999N/A24,886N/A
6/30/201890,94110,234N/A25,844N/A
3/31/201891,25610,474N/A23,319N/A
12/31/201792,07010,857N/A24,849N/A
9/30/201791,42010,787N/A25,173N/A
6/30/201791,87411,140N/A24,261N/A
3/31/201793,00511,227N/A25,822N/A
12/31/201694,34411,391N/A27,075N/A
9/30/201696,09411,340N/A27,035N/A
6/30/201695,75911,348N/A26,955N/A
3/31/201696,32811,501N/A25,590N/A
12/31/201597,29311,486N/A21,052N/A
9/30/201597,44511,405N/A21,778N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4904's forecast earnings growth (8.1% per year) is above the savings rate (1.3%).

Earnings vs Market: 4904's earnings (8.1% per year) are forecast to grow slower than the TW market (25.9% per year).

High Growth Earnings: 4904's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4904's revenue (5.4% per year) is forecast to grow slower than the TW market (20.4% per year).

High Growth Revenue: 4904's revenue (5.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4904's Return on Equity is forecast to be low in 3 years time (17.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/27 16:55
End of Day Share Price 2026/07/27 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Far EasTone Telecommunications Co., Ltd. is covered by 23 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anand RamachandranBarclays
Xinyi PangBofA Global Research
Frank LinCLSA