Innolux Corporation

TWSE:3481 Stock Report

Market Cap: NT$209.2b

Innolux Valuation

Is 3481 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 3481 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 3481 (NT$26.95) is trading below our estimate of future cash flow value (NT$205.99)

Significantly Below Future Cash Flow Value: 3481 is trading below future cash flow value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3481?

Key metric: As 3481 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3481. This is calculated by dividing 3481's market cap by their current revenue.
What is 3481's PS Ratio?
PS Ratio0.9x
SalesNT$226.72b
Market CapNT$209.21b

Price to Sales Ratio vs Peers

How does 3481's PS Ratio compare to its peers?

The above table shows the PS ratio for 3481 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.1x
3044 Tripod Technology
2.7x13.52%NT$198.7b
4958 Zhen Ding Technology Holding
1.5x16.98%NT$264.9b
8069 E Ink Holdings
4.6x15.13%NT$165.7b
3533 Lotes
7.7x15.01%NT$258.6b
3481 Innolux
0.9x10.87%NT$215.2b

Price-To-Sales vs Peers: 3481 is good value based on its Price-To-Sales Ratio (0.9x) compared to the peer average (4.1x).


Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Sales Ratio vs Industry

How does 3481's PS Ratio compare vs other companies in the TW Electronic Industry?

23 CompaniesPrice / SalesEstimated GrowthMarket Cap
2317 Hon Hai Precision Industry
0.3x12.80%US$88.65b
3036 WT Microelectronics
0.2x36.18%US$8.91b
3702 WPG Holdings
0.2x5.24%US$4.82b
2347 Synnex Technology International
0.3x5.43%US$4.25b
3481 0.9xIndustry Avg. 1.9xNo. of Companies48PS01.63.24.86.48+
23 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 3481 is good value based on its Price-To-Sales Ratio (0.9x) compared to the TW Electronic industry average (1.9x).


Price to Sales Ratio vs Fair Ratio

What is 3481's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3481 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.9x
Fair PS Ratio1x

Price-To-Sales vs Fair Ratio: 3481 is good value based on its Price-To-Sales Ratio (0.9x) compared to the estimated Fair Price-To-Sales Ratio (1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3481 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNT$26.95
NT$19.47
-27.75%
27.42%NT$27.00NT$12.40n/a7
Apr ’27NT$25.05
NT$19.47
-22.27%
27.42%NT$27.00NT$12.40n/a7
Mar ’27NT$26.80
NT$18.22
-32.03%
25.89%NT$25.80NT$12.40n/a6
Feb ’27NT$21.80
NT$17.76
-18.55%
25.03%NT$25.80NT$12.40n/a7
Jan ’27NT$17.05
NT$13.20
-22.58%
12.00%NT$15.50NT$11.30n/a7
Dec ’26NT$13.60
NT$13.74
+1.01%
14.95%NT$17.50NT$11.30n/a8
Nov ’26NT$13.30
NT$13.76
+3.48%
15.06%NT$17.50NT$11.30n/a8
Oct ’26NT$14.80
NT$13.79
-6.84%
15.18%NT$17.50NT$11.30n/a8
Sep ’26NT$13.85
NT$13.79
-0.45%
15.18%NT$17.50NT$11.30n/a8
Aug ’26NT$11.30
NT$14.95
+32.30%
13.24%NT$17.50NT$11.50n/a8
Jul ’26NT$11.65
NT$16.14
+38.57%
6.77%NT$17.50NT$14.00n/a7
Jun ’26NT$12.20
NT$17.09
+40.09%
7.73%NT$20.00NT$15.50n/a8
May ’26NT$13.70
NT$17.40
+27.03%
6.42%NT$20.00NT$16.00n/a8
Apr ’26NT$15.50
NT$17.65
+13.89%
6.90%NT$20.00NT$16.00NT$25.058
Mar ’26NT$14.90
NT$17.34
+16.34%
10.25%NT$20.00NT$14.20NT$26.808
Feb ’26n/a
NT$17.86
0%
16.02%NT$23.86NT$14.20NT$21.807
Jan ’26NT$14.35
NT$17.86
+24.49%
16.02%NT$23.86NT$14.20NT$17.057
Dec ’25NT$15.15
NT$17.86
+17.91%
16.02%NT$23.86NT$14.20NT$13.607
Nov ’25NT$15.60
NT$17.87
+14.55%
16.00%NT$23.86NT$14.20NT$13.307
Oct ’25NT$16.00
NT$17.66
+10.35%
15.77%NT$23.86NT$14.20NT$14.807
Sep ’25NT$15.80
NT$17.19
+8.81%
16.99%NT$23.86NT$14.20NT$13.857
Aug ’25NT$17.56
NT$17.84
+1.62%
14.92%NT$23.86NT$15.34NT$11.307
Jul ’25NT$16.14
NT$17.60
+9.05%
12.07%NT$22.16NT$15.34NT$11.657
Jun ’25NT$15.85
NT$17.60
+11.01%
12.07%NT$22.16NT$15.34NT$12.207
May ’25NT$16.19
NT$18.73
+15.69%
16.64%NT$24.43NT$15.34NT$13.707
Apr ’25NT$17.27
NT$21.15
+22.45%
12.75%NT$24.43NT$17.73NT$15.507
NT$19.47
Fair Value
38.4% overvalued intrinsic discount
7
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/04/09 13:59
End of Day Share Price 2026/04/09 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Innolux Corporation is covered by 25 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Wanping YehBarclays
Alberto MoelBernstein
Brad LinBofA Global Research