Innolux Corporation

TWSE:3481 Stock Report

Market Cap: NT$402.5b

Innolux Past Earnings Performance

Past criteria checks 0/6

Innolux's earnings have been declining at an average annual rate of -30.8%, while the Electronic industry saw earnings declining at 0.1% annually. Revenues have been declining at an average rate of 8.8% per year. Innolux's return on equity is 2.9%, and it has net margins of 2.5%.

Key information

-30.79%

Earnings growth rate

-33.05%

EPS growth rate

Electronic Industry Growth14.81%
Revenue growth rate-8.78%
Return on equity2.95%
Net Margin2.54%
Last Earnings Update30 Jun 2026

Recent past performance updates

Recent updates

Narrative Update • Sep 17

3481: Future Re Rating Will Rely On Higher P E Assumptions

Analysts have raised their price target for Innolux to NT$55.86 from NT$48.26, citing updated model assumptions around fair value and future P/E levels, while keeping revenue growth and profit margin forecasts broadly unchanged. What’s in the News for Innolux Analysts have updated their fair value models for Innolux and lifted the price target to NT$55.86, with assumptions that focus on future P/E levels.
Narrative Update • Sep 03

3481: Sharply Higher Future P/E Assumption Will Restrain Share Returns

Analysts have revised Innolux's fair value estimate from NT$12.40 to NT$26.00, citing updated assumptions for discount rates, revenue growth, profit margins and future P/E expectations. What’s in the News for Innolux No recent company specific news for Innolux has been identified from the provided sources as of 1 Sep 2026.
Narrative Update • Aug 19

3481: Fair Value Outlook Will Rely On Higher P/E Assumptions

Analysts have raised their price target for Innolux to NT$48.26 from NT$41.56. This change reflects updated assumptions regarding fair value, discount rate, revenue growth, profit margin, and future P/E levels.
Narrative Update • Jul 29

3481: Fair Value Outlook Will Rely On Higher Margin And P/E Assumptions

The latest narrative update for Innolux reflects a revised analyst price target of NT$47.13 compared with the prior NT$41.56. Analysts cited adjusted fair value, discount rate, revenue growth, profit margin and future P/E assumptions to support the change.
Narrative Update • Jul 15

3481: Higher Multiple Assumptions Will Likely Sustain An Overstretched P/E

Innolux’s updated analyst price target has moved from roughly NT$19.76 to about NT$47.13, with analysts pointing to refined assumptions on discount rates, revenue growth, profit margins and future P/E expectations to support the change. What’s in the News for Innolux No recent company specific news items for Innolux were identified in the provided sources.
Narrative Update • Jul 01

3481: Future Returns Will Rely On High P E Multiple Assumptions

Analysts now set their fair value price target for Innolux at around NT$85.3, compared with the prior NT$27.0. This reflects updated assumptions on discount rates, revenue growth, profit margins, and future P/E expectations. What's in the News No recent company specific news items for Innolux were identified in the provided sources.
Narrative Update • Jun 17

3481: Slight Assumption Tweaks Will Likely Maintain An Overstretched P/E

Analysts have maintained their NT$19.76 price target for Innolux, citing only very small shifts in assumptions for the discount rate, long term revenue growth, profit margins and future P/E as the basis for this stable view. What's in the News for Innolux No recent Innolux specific news items were identified in the provided sources.
Narrative Update • Jun 03

3481: Stable Dividend Assumptions Will Likely Sustain An Overvalued P/E

Analysts have kept Innolux's fair value estimate broadly steady at NT$19.76, with only small tweaks to underlying assumptions such as the discount rate and future P/E. These changes feed into the updated price target narrative.
Narrative Update • May 19

3481: Higher Margin Assumptions Will Likely Sustain An Overvalued P/E

Analysts have lifted their fair value estimate for Innolux from NT$16.37 to NT$19.76, citing updated assumptions for revenue growth, profit margins, the discount rate, and a lower future P/E multiple. Valuation Changes Fair Value: NT$16.37 to NT$19.76, indicating a higher assessed value per share based on the updated inputs.
Narrative Update • May 02

3481: Future Returns Will Rely On Margins And Stable P E Multiple

Analysts have kept their NT$ price target for Innolux unchanged, pointing to only minor tweaks in discount rate, revenue growth and profit margin assumptions, along with a steady future P/E outlook. Valuation Changes Fair Value: NT$27.0 is unchanged, so the headline valuation level remains the same.
Narrative Update • Apr 18

3481: Higher Discount Rate And Lower Future P/E Will Limit Share Upside

Analysts have trimmed their price target on Innolux to NT$16.56 from NT$17.25 as small shifts in discount rate assumptions, revenue growth outlook and profit margin forecasts feed through to a slightly lower expected P/E multiple. Valuation Changes Fair Value: NT$12.4 is unchanged, with no adjustment to the underlying fair value estimate.
Narrative Update • Apr 03

3481: Fair Value Outlook Will Depend On Profit Margins And P E Multiple

Analysts now place Innolux's fair value at NT$27.0, compared with the prior NT$25.8. This reflects updated views on discount rates, profit margins and future P/E assumptions. Valuation Changes Fair Value: NT$27.0, up from NT$25.8, indicating a modest upward revision in the assessed value per share.
Narrative Update • Mar 20

3481: Lower Future P/E Assumptions Will Likely Restrain Share Upside

Analysts have reduced their price target for Innolux to NT$12.40 from NT$115.22, pointing to updated assumptions for discount rate, revenue growth, profit margin, and a much lower future P/E that together suggest a more cautious view on the stock’s upside potential. Valuation Changes Fair Value: NT$12.40 is unchanged, indicating no shift in the central value estimate used in the analysis.
Narrative Update • Mar 05

3481: Steady Fair Value Will Rely On Higher P/E And Margins

Narrative Update on Innolux Price Target The analyst price target for Innolux has been left unchanged at NT$25.8. Analysts point to a slightly lower discount rate, modestly adjusted revenue growth and profit margin assumptions, and a revised future P/E of about 195x as key inputs supporting their current valuation stance. Valuation Changes Fair Value: NT$25.8 remains unchanged, indicating no revision to the central valuation estimate.
Narrative Update • Feb 19

3481: Higher Revenue Outlook And Richer P/E Will Support Stronger Sentiment

Analysts have modestly lifted their NT$ price target for Innolux, pointing to updated assumptions that combine slightly higher revenue growth with a lower profit margin outlook and a higher future P/E multiple. Valuation Changes Fair Value: NT$25.8 remains unchanged in the latest update.
Narrative Update • Feb 05

3481: Higher Revenue Outlook And Richer P/E Will Support Stronger Sentiment

Analysts have increased their price target range for Innolux from $15.50 to $25.80, citing updated assumptions on revenue growth, profit margins, and a higher forward P/E profile in their revised models. Valuation Changes Fair Value: Raised from NT$15.50 to NT$25.80, indicating a higher assessed equity value per share in the updated model.
Narrative Update • Jan 22

3481: Higher Margin Assumptions And Rich P/E Will Likely Cap Future Returns

Analysts have lifted their fair value estimate for Innolux from $11.30 to $12.40, citing updated assumptions around revenue growth, profit margin, discount rate and future P/E that together point to a different balance of risk and reward in their models. Valuation Changes The Fair Value Estimate has risen slightly from NT$11.30 to NT$12.40, reflecting updated model inputs.
Narrative Update • Jan 08

3481: Future Profit Margin Assumptions Will Likely Prove Overly Optimistic

Analysts have raised their fair value estimate for Innolux from $13.79 to approximately $16.37, citing updated assumptions for revenue growth, profit margins and future P/E levels as key factors behind the higher price target. Valuation Changes Fair Value Estimate increased from NT$13.79 to about NT$16.37.
Narrative Update • Dec 15

3481: Stronger Profit Margins Will Drive A More Optimistic Outlook

Analysts have trimmed their price target on Innolux to approximately $15.50 from about $17.50, citing slightly higher discount rates, more modest revenue growth assumptions, and a lower future price to earnings multiple, despite improved profit margin expectations. Valuation Changes Fair Value: Reduced from NT$17.50 to NT$15.50, representing a modest downward revision in the intrinsic value estimate.
User avatar
New Narrative • Mar 16

Embracing eLEAP And Fan-Out PLP Technologies Will Provide Future Advantages Amid Industry Cycles

Investing in premium, advanced panels and strategic technology collaborations could boost revenue growth and enhance net margins in high-value sectors.

Revenue & Expenses Breakdown

How Innolux makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

TWSE:3481 Revenue, expenses and earnings (TWD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 26244,9056,20915,97511,641
31 Mar 26237,43791713,75911,706
31 Dec 25226,72425010,97911,838
30 Sep 25223,6669,2939,79312,344
30 Jun 25221,3219,6489,78212,613
31 Mar 25221,95011,5399,72212,530
31 Dec 24216,5106,4739,68512,407
30 Sep 24216,230-5,7899,35712,089
30 Jun 24218,411-8,1099,37212,010
31 Mar 24216,637-14,9789,56112,167
31 Dec 23211,741-18,6439,80612,012
30 Sep 23206,249-27,79910,41212,034
30 Jun 23196,611-38,64710,87912,221
31 Mar 23199,425-37,64911,27712,556
31 Dec 22223,716-27,99011,71413,045
30 Sep 22255,719-9,65512,18814,046
30 Jun 22300,79021,69413,22014,487
31 Mar 22336,12447,85313,56014,810
31 Dec 21350,07757,53413,74215,045
30 Sep 21348,22861,73613,38614,195
30 Jun 21329,71144,67611,86013,456
31 Mar 21303,35818,47610,79412,653
31 Dec 20269,9111,6369,87212,150
30 Sep 20257,421-15,3679,68212,199
30 Jun 20246,146-20,7979,95212,365
31 Mar 20242,439-18,98710,31312,472
31 Dec 19251,971-17,44310,48312,465
30 Sep 19258,637-11,28110,76712,328
30 Jun 19269,250-5,47910,45512,253
31 Mar 19272,537-4,44210,02412,215
31 Dec 18279,3762,2239,84312,135
30 Sep 18286,2657,2159,29712,295
30 Jun 18291,86514,0599,02912,191
31 Mar 18309,91228,1109,02212,204
31 Dec 17329,17437,0298,80012,917
30 Sep 17339,42543,6038,66613,345
30 Jun 17334,40237,9048,50913,144
31 Mar 17316,69822,3108,50312,521
31 Dec 16287,0891,8718,54311,132
30 Sep 16279,171-15,7228,65810,635
30 Jun 16293,442-15,2988,99311,457
31 Mar 16320,392-6,4179,35412,693
31 Dec 15364,13310,8169,80514,404
30 Sep 15397,61628,69310,42315,217

Quality Earnings: 3481 has a large one-off loss of NT$1.3B impacting its last 12 months of financial results to 30th June, 2026.

Growing Profit Margin: 3481's current net profit margins (2.5%) are lower than last year (4.4%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 3481's earnings have declined by 30.8% per year over the past 5 years.

Accelerating Growth: 3481's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 3481 had negative earnings growth (-35.6%) over the past year, making it difficult to compare to the Electronic industry average (30.9%).

Return on Equity

High ROE: 3481's Return on Equity (2.9%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/21 17:20
End of Day Share Price 2026/09/21 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Innolux Corporation is covered by 26 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Wanping YehBarclays
Alberto MoelBernstein
Brad LinBofA Global Research