Compeq Manufacturing Co., Ltd.

TWSE:2313 Stock Report

Market Cap: NT$73.3b

Compeq Manufacturing Valuation

Is 2313 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2313 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2313 (NT$61.5) is trading below our estimate of fair value (NT$156.85)

Significantly Below Fair Value: 2313 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2313?

Key metric: As 2313 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2313. This is calculated by dividing 2313's market cap by their current earnings.
What is 2313's PE Ratio?
PE Ratio13.4x
EarningsNT$5.47b
Market CapNT$73.30b

Price to Earnings Ratio vs Peers

How does 2313's PE Ratio compare to its peers?

The above table shows the PE ratio for 2313 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.1x
2368 Gold Circuit Electronics
16.8x16.8%NT$91.7b
3023 SINBON Electronics
18.2x9.7%NT$61.9b
6121 Simplo Technology
13x11.9%NT$68.8b
3044 Tripod Technology
12.3x14.5%NT$98.0b
2313 Compeq Manufacturing
13.4x18.4%NT$73.3b

Price-To-Earnings vs Peers: 2313 is good value based on its Price-To-Earnings Ratio (13.4x) compared to the peer average (15.1x).


Price to Earnings Ratio vs Industry

How does 2313's PE Ratio compare vs other companies in the TW Electronic Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
2313 13.4xIndustry Avg. 22.7xNo. of Companies50PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 2313 is good value based on its Price-To-Earnings Ratio (13.4x) compared to the TW Electronic industry average (22.7x).


Price to Earnings Ratio vs Fair Ratio

What is 2313's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2313 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.4x
Fair PE Ratio21.3x

Price-To-Earnings vs Fair Ratio: 2313 is good value based on its Price-To-Earnings Ratio (13.4x) compared to the estimated Fair Price-To-Earnings Ratio (21.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2313 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNT$61.50
NT$82.00
+33.3%
4.9%NT$86.00NT$78.00n/a2
Nov ’25NT$63.10
NT$93.67
+48.4%
8.7%NT$105.00NT$86.00n/a3
Oct ’25NT$68.40
NT$97.33
+42.3%
6.3%NT$105.00NT$90.00n/a3
Sep ’25NT$82.00
NT$97.33
+18.7%
6.3%NT$105.00NT$90.00n/a3
Aug ’25NT$78.20
NT$96.00
+22.8%
8.4%NT$105.00NT$83.00n/a4
Jul ’25NT$76.30
NT$79.75
+4.5%
33.1%NT$105.00NT$36.00n/a4
Jun ’25NT$73.20
NT$79.75
+8.9%
33.1%NT$105.00NT$36.00n/a4
May ’25NT$77.20
NT$81.00
+4.9%
33.6%NT$105.00NT$36.00n/a4
Apr ’25NT$79.20
NT$81.00
+2.3%
33.6%NT$105.00NT$36.00n/a4
Mar ’25NT$74.30
NT$91.00
+22.5%
7.7%NT$100.00NT$83.00n/a3
Feb ’25NT$70.00
NT$91.00
+30.0%
7.7%NT$100.00NT$83.00n/a3
Jan ’25NT$70.70
NT$82.33
+16.5%
22.3%NT$100.00NT$57.00n/a3
Dec ’24NT$72.10
NT$63.75
-11.6%
31.1%NT$90.00NT$36.00n/a4
Nov ’24NT$52.70
NT$54.00
+2.5%
22.5%NT$70.00NT$36.00NT$63.104
Oct ’24NT$53.00
NT$54.00
+1.9%
22.5%NT$70.00NT$36.00NT$68.404
Sep ’24NT$45.00
NT$49.00
+8.9%
16.1%NT$57.00NT$36.00NT$82.004
Aug ’24NT$45.00
NT$48.50
+7.8%
16.3%NT$57.00NT$36.00NT$78.204
Jul ’24NT$44.40
NT$45.67
+2.9%
15.6%NT$53.00NT$36.00NT$76.303
Jun ’24NT$44.45
NT$46.33
+4.2%
13.5%NT$53.00NT$38.00NT$73.203
May ’24NT$43.10
NT$47.00
+9.0%
13.6%NT$52.00NT$38.00NT$77.203
Apr ’24NT$46.35
NT$53.33
+15.1%
24.6%NT$70.00NT$38.00NT$79.203
Mar ’24NT$46.00
NT$56.50
+22.8%
20.5%NT$70.00NT$38.00NT$74.304
Feb ’24NT$46.55
NT$56.50
+21.4%
20.5%NT$70.00NT$38.00NT$70.004
Jan ’24NT$44.50
NT$57.75
+29.8%
16.7%NT$70.00NT$43.00NT$70.704
Dec ’23NT$50.10
NT$57.75
+15.3%
16.7%NT$70.00NT$43.00NT$72.104
Nov ’23NT$44.40
NT$56.75
+27.8%
16.9%NT$70.00NT$43.00NT$52.704

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies