Taiwan Semiconductor Manufacturing Future Growth
Future criteria checks 4/6
Taiwan Semiconductor Manufacturing is forecast to grow earnings and revenue by 19.7% and 18% per annum respectively. EPS is expected to grow by 20% per annum. Return on equity is forecast to be 22.9% in 3 years.
Key information
19.7%
Earnings growth rate
20.0%
EPS growth rate
Semiconductor earnings growth | 20.8% |
Revenue growth rate | 18.0% |
Future return on equity | 22.9% |
Analyst coverage | Good |
Last updated | 20 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 4,264,428 | 1,774,242 | 1,372,193 | 2,609,044 | 28 |
12/31/2025 | 3,607,319 | 1,505,269 | 992,461 | 2,222,944 | 35 |
12/31/2024 | 2,878,397 | 1,164,228 | 704,925 | 1,722,723 | 32 |
9/30/2024 | 2,651,375 | 1,037,300 | 828,674 | 1,600,801 | N/A |
6/30/2024 | 2,438,416 | 923,042 | 711,382 | 1,503,454 | N/A |
3/31/2024 | 2,245,747 | 856,996 | 457,138 | 1,293,034 | N/A |
12/31/2023 | 2,161,736 | 838,498 | 286,635 | 1,241,967 | N/A |
9/30/2023 | 2,161,739 | 895,690 | 212,663 | 1,334,020 | N/A |
6/30/2023 | 2,228,149 | 965,556 | 290,870 | 1,452,073 | N/A |
3/31/2023 | 2,281,448 | 1,020,784 | 493,995 | 1,623,674 | N/A |
12/31/2022 | 2,263,891 | 1,016,530 | 520,985 | 1,610,599 | N/A |
9/30/2022 | 2,076,549 | 886,858 | 511,699 | 1,501,917 | N/A |
6/30/2022 | 1,878,076 | 762,251 | 495,149 | 1,407,925 | N/A |
3/31/2022 | 1,716,081 | 659,582 | 394,170 | 1,256,515 | N/A |
12/31/2021 | 1,587,415 | 596,540 | 263,924 | 1,112,161 | N/A |
9/30/2021 | 1,510,759 | 565,933 | 294,262 | 993,092 | N/A |
6/30/2021 | 1,452,515 | 546,985 | 256,398 | 864,557 | N/A |
3/31/2021 | 1,391,068 | 533,448 | 275,468 | 847,452 | N/A |
12/31/2020 | 1,339,255 | 510,744 | 305,885 | 822,666 | N/A |
9/30/2020 | 1,294,959 | 499,838 | 164,307 | 766,490 | N/A |
6/30/2020 | 1,231,578 | 463,598 | 115,551 | 718,072 | N/A |
3/31/2020 | 1,161,878 | 409,541 | 80,383 | 665,498 | N/A |
12/31/2019 | 1,069,985 | 353,948 | 145,387 | 615,139 | N/A |
9/30/2019 | 1,042,519 | 341,134 | 188,455 | 601,557 | N/A |
6/30/2019 | 1,009,821 | 329,136 | 169,147 | 553,886 | N/A |
3/31/2019 | 1,002,099 | 334,662 | 237,243 | 565,899 | N/A |
12/31/2018 | 1,031,474 | 363,053 | 251,273 | 573,954 | N/A |
9/30/2018 | 1,019,274 | 352,320 | 321,488 | 588,708 | N/A |
6/30/2018 | 1,011,033 | 353,174 | N/A | 611,409 | N/A |
3/31/2018 | 991,611 | 347,154 | N/A | 585,036 | N/A |
12/31/2017 | 977,447 | 344,998 | N/A | 585,318 | N/A |
9/30/2017 | 962,104 | 341,492 | N/A | 566,412 | N/A |
6/30/2017 | 970,403 | 348,326 | N/A | 576,038 | N/A |
3/31/2017 | 978,357 | 354,561 | N/A | 579,314 | N/A |
12/31/2016 | 947,938 | 331,714 | N/A | 539,835 | N/A |
9/30/2016 | 889,230 | 303,161 | N/A | 499,287 | N/A |
6/30/2016 | 841,329 | 281,731 | N/A | 491,017 | N/A |
3/31/2016 | 824,959 | 288,642 | N/A | 495,408 | N/A |
12/31/2015 | 843,497 | 302,851 | N/A | 529,879 | N/A |
9/30/2015 | 862,500 | 304,142 | N/A | 538,876 | N/A |
6/30/2015 | 859,045 | 305,144 | N/A | 511,982 | N/A |
3/31/2015 | 836,625 | 285,425 | N/A | 482,663 | N/A |
12/31/2014 | 762,807 | 254,301 | N/A | 421,524 | N/A |
9/30/2014 | 686,091 | 224,537 | N/A | 370,628 | N/A |
6/30/2014 | 639,619 | 200,158 | N/A | 375,185 | N/A |
3/31/2014 | 612,484 | 192,268 | N/A | 368,675 | N/A |
12/31/2013 | 597,024 | 183,978 | N/A | 347,384 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2330's forecast earnings growth (19.7% per year) is above the savings rate (1.1%).
Earnings vs Market: 2330's earnings (19.7% per year) are forecast to grow faster than the TW market (19.4% per year).
High Growth Earnings: 2330's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2330's revenue (18% per year) is forecast to grow faster than the TW market (12.7% per year).
High Growth Revenue: 2330's revenue (18% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2330's Return on Equity is forecast to be high in 3 years time (22.9%)