Grand Process Technology Future Growth

Future criteria checks 6/6

Grand Process Technology is forecast to grow earnings and revenue by 37.7% and 35.6% per annum respectively. EPS is expected to grow by 37.3% per annum. Return on equity is forecast to be 31.7% in 3 years.

Key information

37.7%

Earnings growth rate

37.3%

EPS growth rate

Semiconductor earnings growth	20.5%
Revenue growth rate	35.6%
Future return on equity	31.7%
Analyst coverage	Low
Last updated	19 Dec 2024

Recent future growth updates

No updates

Recent updates

Is Grand Process Technology Corporation's (GTSM:3131) 3.2% Dividend Worth Your Time?

Apr 04

Estimating The Intrinsic Value Of Grand Process Technology Corporation (GTSM:3131)

Mar 16

The Trends At Grand Process Technology (GTSM:3131) That You Should Know About

Mar 01

Does Grand Process Technology (GTSM:3131) Have A Healthy Balance Sheet?

Feb 11

Grand Process Technology Corporation's (GTSM:3131) Stock On An Uptrend: Could Fundamentals Be Driving The Momentum?

Jan 24

Did You Participate In Any Of Grand Process Technology's (GTSM:3131) Fantastic 178% Return ?

Jan 05

Should Grand Process Technology Corporation (GTSM:3131) Be Part Of Your Dividend Portfolio?

Dec 18

Will Grand Process Technology (GTSM:3131) Multiply In Value Going Forward?

Nov 30

Earnings and Revenue Growth Forecasts

TPEX:3131 - Analysts future estimates and past financials data (TWD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	8,189	1,742	878	1,724	3
12/31/2025	6,230	1,310	492	1,175	4
12/31/2024	4,000	805	1,649	2,333	4
9/30/2024	3,890	782	643	1,097	N/A
6/30/2024	3,728	724	502	1,077	N/A
3/31/2024	3,629	671	347	973	N/A
12/31/2023	3,544	616	71	764	N/A
9/30/2023	3,518	577	58	638	N/A
6/30/2023	3,589	646	113	614	N/A
3/31/2023	3,615	671	57	458	N/A
12/31/2022	3,723	722	561	818	N/A
9/30/2022	3,831	814	624	834	N/A
6/30/2022	3,913	732	653	780	N/A
3/31/2022	3,829	700	855	973	N/A
12/31/2021	3,658	670	545	631	N/A
9/30/2021	3,270	540	720	782	N/A
6/30/2021	2,930	510	620	653	N/A
3/31/2021	2,744	467	560	585	N/A
12/31/2020	2,488	397	586	617	N/A
9/30/2020	2,377	373	388	414	N/A
6/30/2020	2,300	349	404	428	N/A
3/31/2020	2,152	317	253	275	N/A
12/31/2019	2,061	310	317	335	N/A
9/30/2019	1,791	287	303	312	N/A
6/30/2019	1,560	266	316	365	N/A
3/31/2019	1,506	280	160	244	N/A
12/31/2018	1,484	279	84	170	N/A
9/30/2018	1,590	245	68	214	N/A
6/30/2018	1,811	295	N/A	63	N/A
3/31/2018	2,010	364	N/A	408	N/A
12/31/2017	2,119	376	N/A	424	N/A
9/30/2017	2,253	501	N/A	439	N/A
6/30/2017	2,272	450	N/A	526	N/A
3/31/2017	2,160	371	N/A	379	N/A
12/31/2016	2,164	393	N/A	370	N/A
9/30/2016	2,251	381	N/A	453	N/A
6/30/2016	2,190	433	N/A	468	N/A
3/31/2016	2,123	426	N/A	404	N/A
12/31/2015	1,998	405	N/A	380	N/A
9/30/2015	1,891	385	N/A	100	N/A
6/30/2015	1,774	334	N/A	320	N/A
3/31/2015	1,570	292	N/A	349	N/A
12/31/2014	1,610	294	N/A	526	N/A
9/30/2014	1,575	253	N/A	685	N/A
6/30/2014	1,730	329	N/A	598	N/A
3/31/2014	2,159	449	N/A	436	N/A
12/31/2013	2,279	499	N/A	407	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3131's forecast earnings growth (37.7% per year) is above the savings rate (1.1%).

Earnings vs Market: 3131's earnings (37.7% per year) are forecast to grow faster than the TW market (19.2% per year).

High Growth Earnings: 3131's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 3131's revenue (35.6% per year) is forecast to grow faster than the TW market (12.1% per year).

High Growth Revenue: 3131's revenue (35.6% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3131's Return on Equity is forecast to be high in 3 years time (31.7%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/22 00:36
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Grand Process Technology Corporation is covered by 8 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Brad Lin	BofA Global Research
Changrong Chen	Capital Securities Corporation
Jinyuan Lu	Jih Sun Securities Investment Consulting Co., Ltd.

Grand Process Technology Future Growth

Future criteria checks 6/6

Key information

Recent future growth updates

Recent updates

Third quarter 2024 earnings: Revenues and EPS in line with analyst expectations

Investor sentiment deteriorates as stock falls 16%

Second quarter 2024 earnings released: EPS: NT$7.04 (vs NT$5.33 in 2Q 2023)

Investor sentiment improves as stock rises 17%

Investor sentiment improves as stock rises 21%

Upcoming dividend of NT$16.00 per share

Investor sentiment improves as stock rises 17%

Investor sentiment improves as stock rises 17%

Investor sentiment improves as stock rises 16%

First quarter 2024 earnings released: EPS: NT$5.99 (vs NT$4.10 in 1Q 2023)

Investor sentiment improves as stock rises 23%

Grand Process Technology Corporation, Annual General Meeting, Jun 19, 2024

Full year 2023 earnings released: EPS: NT$21.56 (vs NT$25.32 in FY 2022)

Investor sentiment improves as stock rises 22%

New major risk - Earnings quality

Second quarter 2023 earnings released: EPS: NT$5.33 (vs NT$6.20 in 2Q 2022)

Upcoming dividend of NT$18.00 per share at 3.0% yield

Investor sentiment improves as stock rises 18%

New major risk - Share price stability

Investor sentiment improves as stock rises 26%

Investor sentiment improves as stock rises 20%

Less than half of directors are independent

Third quarter 2022 earnings released: EPS: NT$7.99 (vs NT$5.12 in 3Q 2021)

Investor sentiment deteriorated over the past week

Investor sentiment improved over the past week

Second quarter 2022 earnings released: EPS: NT$6.20 (vs NT$5.06 in 2Q 2021)

Upcoming dividend of NT$17.00 per share

Investor sentiment deteriorated over the past week

First quarter 2022 earnings released: EPS: NT$5.90 (vs NT$4.85 in 1Q 2021)

Less than half of directors are independent

Full year 2021 earnings released: EPS: NT$23.47 (vs NT$13.92 in FY 2020)

Third quarter 2021 earnings released: EPS NT$5.12 (vs NT$4.06 in 3Q 2020)

Second quarter 2021 earnings released: EPS NT$5.06 (vs NT$3.55 in 2Q 2020)

Upcoming dividend of NT$11.00 per share

Investor sentiment improved over the past week

First quarter 2021 earnings released: EPS NT$4.85 (vs NT$2.38 in 1Q 2020)

Is Grand Process Technology Corporation's (GTSM:3131) 3.2% Dividend Worth Your Time?

Full year 2020 earnings released: EPS NT$13.92 (vs NT$11.11 in FY 2019)

Estimating The Intrinsic Value Of Grand Process Technology Corporation (GTSM:3131)

New 90-day low: NT$354

The Trends At Grand Process Technology (GTSM:3131) That You Should Know About

Does Grand Process Technology (GTSM:3131) Have A Healthy Balance Sheet?

Grand Process Technology Corporation's (GTSM:3131) Stock On An Uptrend: Could Fundamentals Be Driving The Momentum?

Did You Participate In Any Of Grand Process Technology's (GTSM:3131) Fantastic 178% Return ?

Should Grand Process Technology Corporation (GTSM:3131) Be Part Of Your Dividend Portfolio?

Market bids up stock over the past week

New 90-day high: NT$409

Will Grand Process Technology (GTSM:3131) Multiply In Value Going Forward?

Third quarter 2020 earnings released: EPS NT$4.06

New 90-day high: NT$405

First half earnings released

New 90-day high - NT$395

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics

Analyst Sources