Parpro Valuation

Q: What is the Fair Price of 4916 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

4916 (NT$31.6) is trading above our estimate of [[fair value]] (NT$30.38)

Is 4916 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4916 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4916 (NT$31.6) is trading above our estimate of fair value (NT$30.38)

Significantly Below Fair Value: 4916 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4916?

Key metric: As 4916 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 4916. This is calculated by dividing 4916's market cap by their current revenue.
What is 4916's PS Ratio?
PS Ratio	0.9x
Sales	NT$3.65b
Market Cap	NT$3.11b

4916 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	46.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 4916's PS Ratio compare to its peers?

The above table shows the PS ratio for 4916 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	5.3x
6536 Tiga Gaming	7.2x	n/a	NT$710.7m
6441 Ibase Gaming	3.6x	n/a	NT$2.2b
3064 Astro	8.6x	n/a	NT$982.4m
2702 Hotel Holiday Garden	1.8x	n/a	NT$2.7b
4916 Parpro	0.9x	n/a	NT$3.1b

Price-To-Sales vs Peers: 4916 is good value based on its Price-To-Sales Ratio (0.9x) compared to the peer average (5.3x).

Price to Sales Ratio vs Industry

How does 4916's PS Ratio compare vs other companies in the TW Hospitality Industry?

0 Companies	Price / Sales	Estimated Growth	Market Cap

No more companies available in this PS range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 4916 is good value based on its Price-To-Sales Ratio (0.9x) compared to the TW Hospitality industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is 4916's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4916 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.9x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 4916's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.