Topkey Corporation

TWSE:4536 Stock Report

Market Cap: NT$17.6b

Topkey Future Growth

Future criteria checks 1/6

Topkey is forecast to grow earnings and revenue by 12.1% and 10.1% per annum respectively while EPS is expected to grow by 12.1% per annum.

Key information

12.1%

Earnings growth rate

12.1%

EPS growth rate

Leisure earnings growth20.5%
Revenue growth rate10.1%
Future return on equityn/a
Analyst coverage

Low

Last updated13 Dec 2024

Recent future growth updates

Recent updates

Topkey's (TWSE:4536) Dividend Is Being Reduced To NT$8.50

Jun 17
Topkey's (TWSE:4536) Dividend Is Being Reduced To NT$8.50

Topkey (TWSE:4536) Is Reducing Its Dividend To NT$8.50

Jun 03
Topkey (TWSE:4536) Is Reducing Its Dividend To NT$8.50

At NT$178, Is It Time To Put Topkey Corporation (TPE:4536) On Your Watch List?

Apr 12
At NT$178, Is It Time To Put Topkey Corporation (TPE:4536) On Your Watch List?

Should You Invest In Topkey (TPE:4536)?

Mar 21
Should You Invest In Topkey (TPE:4536)?

Is Topkey Corporation (TPE:4536) A Smart Pick For Income Investors?

Mar 08
Is Topkey Corporation (TPE:4536) A Smart Pick For Income Investors?

Is Topkey (TPE:4536) Using Too Much Debt?

Feb 22
Is Topkey (TPE:4536) Using Too Much Debt?

Topkey (TPE:4536) Shareholders Have Enjoyed A 64% Share Price Gain

Feb 08
Topkey (TPE:4536) Shareholders Have Enjoyed A 64% Share Price Gain

Are Topkey Corporation's (TPE:4536) Fundamentals Good Enough to Warrant Buying Given The Stock's Recent Weakness?

Jan 25
Are Topkey Corporation's (TPE:4536) Fundamentals Good Enough to Warrant Buying Given The Stock's Recent Weakness?

Is Topkey Corporation (TPE:4536) Potentially Undervalued?

Jan 11
Is Topkey Corporation (TPE:4536) Potentially Undervalued?

Calculating The Intrinsic Value Of Topkey Corporation (TPE:4536)

Dec 28
Calculating The Intrinsic Value Of Topkey Corporation (TPE:4536)

The 21% Return On Capital At Topkey (TPE:4536) Got Our Attention

Dec 13
The 21% Return On Capital At Topkey (TPE:4536) Got Our Attention

Is Topkey Corporation (TPE:4536) The Right Choice For A Smart Dividend Investor?

Nov 30
Is Topkey Corporation (TPE:4536) The Right Choice For A Smart Dividend Investor?

Earnings and Revenue Growth Forecasts

TWSE:4536 - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202510,1711,608N/AN/A1
12/31/20249,4631,516N/AN/A1
9/30/20248,8411,3395241,507N/A
6/30/20248,2281,4001,5362,770N/A
3/31/20248,4091,4801,7593,041N/A
12/31/20239,2671,4152,0113,517N/A
9/30/202310,1841,5862,4674,009N/A
6/30/202311,3672,0582,0013,413N/A
3/31/202311,5392,3011,6242,959N/A
12/31/202210,9652,2607262,159N/A
9/30/202210,5392,1127211,847N/A
6/30/20229,7181,424201,041N/A
3/31/20228,865890-69885N/A
12/31/20218,692832384978N/A
9/30/20218,194756121722N/A
6/30/20217,8838096621,227N/A
3/31/20217,8758417341,243N/A
12/31/20207,2346798611,268N/A
9/30/20206,849624514854N/A
6/30/20206,798660683952N/A
3/31/20206,9597521,2911,523N/A
12/31/20197,2258661,1721,419N/A
9/30/20197,4089641,4311,700N/A
6/30/20197,5119611,3131,587N/A
3/31/20197,4851,0048701,148N/A
12/31/20187,3988457611,066N/A
9/30/20187,3037161,1741,457N/A
6/30/20186,968622N/A1,091N/A
3/31/20186,679490N/A347N/A
12/31/20176,316483N/A305N/A
9/30/20176,140636N/A403N/A
6/30/20176,149680N/A672N/A
3/31/20176,220656N/A1,387N/A
12/31/20166,216779N/A1,235N/A
9/30/20166,282663N/A970N/A
6/30/20166,428706N/A964N/A
3/31/20166,422681N/A739N/A
12/31/20156,651611N/A1,211N/A
9/30/20156,759639N/A1,181N/A
6/30/20156,680602N/A940N/A
3/31/20156,691556N/A921N/A
12/31/20146,557551N/A746N/A
9/30/20146,361476N/A664N/A
6/30/20146,250412N/A758N/A
3/31/20145,962439N/A796N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4536's forecast earnings growth (12.1% per year) is above the savings rate (1.1%).

Earnings vs Market: 4536's earnings (12.1% per year) are forecast to grow slower than the TW market (17.5% per year).

High Growth Earnings: 4536's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4536's revenue (10.1% per year) is forecast to grow slower than the TW market (11.3% per year).

High Growth Revenue: 4536's revenue (10.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 4536's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/05 08:05
End of Day Share Price 2025/02/05 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Topkey Corporation is covered by 6 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tsu-ying LinJih Sun Securities Investment Consulting Co., Ltd.
Angus ChuangKGI Securities Co. Ltd.
Corinne JianMacquarie Research