United Integrated Services Co., Ltd.

TWSE:2404 Stock Report

Market Cap: NT$216.9b

United Integrated Services Past Earnings Performance

Past criteria checks 6/6

United Integrated Services has been growing earnings at an average annual rate of 17.6%, while the Construction industry saw earnings growing at 15.7% annually. Revenues have been growing at an average rate of 14.1% per year. United Integrated Services's return on equity is 53.5%, and it has net margins of 14.4%.

Key information

17.56%

Earnings growth rate

17.88%

EPS growth rate

Construction Industry Growth17.45%
Revenue growth rate14.12%
Return on equity53.50%
Net Margin14.44%
Last Earnings Update30 Sep 2025

Recent past performance updates

Recent updates

Sentiment Still Eluding United Integrated Services Co., Ltd. (TWSE:2404)

Mar 06
Sentiment Still Eluding United Integrated Services Co., Ltd. (TWSE:2404)

Is Now The Time To Put United Integrated Services (TWSE:2404) On Your Watchlist?

Feb 03
Is Now The Time To Put United Integrated Services (TWSE:2404) On Your Watchlist?

Revenue & Expenses Breakdown

How United Integrated Services makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

TWSE:2404 Revenue, expenses and earnings (TWD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2558,1808,3992,01034
30 Jun 2550,0997,1111,84529
31 Mar 2546,6856,9061,76227
31 Dec 2447,4226,1901,62725
30 Sep 2452,9315,2001,48319
30 Jun 2459,3244,7571,36823
31 Mar 2465,5734,8021,45324
31 Dec 2368,8904,6551,44425
30 Sep 2369,1234,6761,47729
30 Jun 2365,5884,9591,47625
31 Mar 2357,9794,5951,35626
31 Dec 2248,2003,9991,26127
30 Sep 2237,3633,7941,16226
30 Jun 2229,6242,8711,00727
31 Mar 2225,6042,55493828
31 Dec 2125,6062,76991730
30 Sep 2125,0872,85684429
30 Jun 2130,7803,47790132
31 Mar 2134,7844,03495533
31 Dec 2035,8374,0331,02935
30 Sep 2035,9853,9311,04536
30 Jun 2028,2603,20996134
31 Mar 2024,0802,84697835
31 Dec 1923,9212,81590935
30 Sep 1924,4972,77192537
30 Jun 1924,6103,00397537
31 Mar 1921,8372,67386537
31 Dec 1818,1282,14877536
30 Sep 1812,9801,65272437
30 Jun 1811,5031,27260739
31 Mar 1812,1111,21959340
31 Dec 1712,5261,21558242
30 Sep 1713,8731,38459144
30 Jun 1714,1981,38759844
31 Mar 1714,7761,41257045
31 Dec 1615,4271,55262045
30 Sep 1614,9221,32368246
30 Jun 1614,9121,33465447
31 Mar 1613,9361,37763448
31 Dec 1512,4191,24559450
30 Sep 1511,8011,17750051
30 Jun 1510,19888751055
31 Mar 158,08875255756

Quality Earnings: 2404 has high quality earnings.

Growing Profit Margin: 2404's current net profit margins (14.4%) are higher than last year (9.8%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 2404's earnings have grown by 17.6% per year over the past 5 years.

Accelerating Growth: 2404's earnings growth over the past year (61.5%) exceeds its 5-year average (17.6% per year).

Earnings vs Industry: 2404 earnings growth over the past year (61.5%) exceeded the Construction industry 27.8%.


Return on Equity

High ROE: 2404's Return on Equity (53.5%) is considered outstanding.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/15 07:43
End of Day Share Price 2026/01/15 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

United Integrated Services Co., Ltd. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Licheng ZhuangCapital Securities Corporation
Chuanchuan ChenYuanta Research