ORI-R Stock Overview

Engages in property development in Thailand. More details

ORI-R fundamental analysis
Snowflake Score
Valuation	5/6
Future Growth	2/6
Past Performance	0/6
Financial Health	2/6
Dividends	4/6

Rewards

Trading at 88.2% below our estimate of its fair value

Earnings are forecast to grow 12.27% per year

Trading at good value compared to peers and industry

Risk Analysis

Interest payments are not well covered by earnings

Profit margins (9.6%) are lower than last year (19.4%)

Unstable dividend track record

Large one-off items impacting financial results

+ 1 more risk

Community vs My Fair Value

Create Narrative

Select a narrative for quick price alerts from the community, or create your own.

Origin Property Public Company Limited Competitors

Lalin Property

SET:LALIN

฿5.0b

Pruksa Holding

SET:PSH

฿11.5b

Assetwise

SET:ASW

฿6.0b

Singha Estate

SET:S

฿4.7b

Price History & Performance

Summary of share price highs, lows and changes for Origin Property
Historical stock prices
Current Share Price	฿2.50
52 Week High	฿7.45
52 Week Low	฿2.36
Beta	0.95
1 Month Change	-23.31%
3 Month Change	-30.17%
1 Year Change	-64.29%
3 Year Change	-77.68%
5 Year Change	-24.70%
Change since IPO	8.15%

Recent updates

Shareholder Returns

	ORI-R	TH Real Estate	TH Market
7D	3.3%	0.2%	1.1%
1Y	-64.3%	-26.1%	-15.5%

Return vs Industry: ORI-R underperformed the TH Real Estate industry which returned -25.8% over the past year.

Return vs Market: ORI-R underperformed the TH Market which returned -16.2% over the past year.

Price Volatility

Is ORI-R's price volatile compared to industry and market?
ORI-R volatility
ORI-R Average Weekly Movement	7.8%
Real Estate Industry Average Movement	5.0%
Market Average Movement	5.2%
10% most volatile stocks in TH Market	10.4%
10% least volatile stocks in TH Market	2.4%

Stable Share Price: ORI-R's share price has been volatile over the past 3 months compared to the TH market.

Volatility Over Time: ORI-R's weekly volatility (8%) has been stable over the past year, but is still higher than 75% of TH stocks.

About the Company

Founded	Employees	CEO	Website
2009	n/a	Peerapong Jaroon-Ek	origin.co.th

Origin Property Public Company Limited, together with its subsidiaries, engages in property development in Thailand. It sells land and house, and residential condominium units. The company also offers services relating to real estate; and invests in other companies.

Origin Property Public Company Limited Fundamentals Summary

How do Origin Property's earnings and revenue compare to its market cap?
ORI-R fundamental statistics
Market cap	฿6.14b
Earnings (TTM)	฿1.05b
Revenue (TTM)	฿10.92b

5.8x

P/E Ratio

0.6x

P/S Ratio

Is ORI-R overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
ORI-R income statement (TTM)
Revenue	฿10.92b
Cost of Revenue	฿6.62b
Gross Profit	฿4.30b
Other Expenses	฿3.25b
Earnings	฿1.05b

Last Reported Earnings

Dec 31, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	0.43
Gross Margin	39.40%
Net Profit Margin	9.63%
Debt/Equity Ratio	164.8%

How did ORI-R perform over the long term?

See historical performance and comparison

Dividends

12.8%

Current Dividend Yield

48%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/03/21 08:07
End of Day Share Price	2025/03/21 00:00
Earnings	2024/12/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Origin Property Public Company Limited is covered by 16 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Tanasead Pojkasemsin	Bualuang Securities PCL
Pornthipa Rayabsangduan	CGS International
Lik Hsin Aw	CGS International