Origin Property Public Company Limited

SET:ORI-R Stock Report

Market Cap: ฿12.0b

Origin Property Future Growth

Future criteria checks 2/6

Origin Property is forecast to grow earnings and revenue by 7.3% and 11.4% per annum respectively. EPS is expected to grow by 4.9% per annum. Return on equity is forecast to be 10.8% in 3 years.

Key information

7.3%

Earnings growth rate

4.9%

EPS growth rate

Real Estate earnings growth5.6%
Revenue growth rate11.4%
Future return on equity10.8%
Analyst coverage

Good

Last updated21 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:ORI-R - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202617,0332,2402,4543,0364
12/31/202514,9862,2921,6063,0305
12/31/202413,0111,9245932,3555
6/30/202413,0791,963-4,451-3,460N/A
3/31/202413,3362,384-7,691-6,024N/A
12/31/202314,0062,718-8,788-7,040N/A
9/30/202315,6463,705-8,292-6,714N/A
6/30/202314,4853,552-6,264-4,827N/A
3/31/202314,5893,834-4,253-3,440N/A
12/31/202214,5363,775-4,287-3,601N/A
9/30/202214,5483,549-3,652-2,977N/A
6/30/202214,9153,410-3,015-2,696N/A
3/31/202214,9903,107-1,639-1,392N/A
12/31/202115,2603,194448710N/A
9/30/202114,1873,0291,0681,245N/A
6/30/202112,7063,0379871,140N/A
3/31/202112,4362,892774952N/A
12/31/202010,9172,662208463N/A
9/30/202011,5932,901-121354N/A
6/30/202012,6512,872-718142N/A
3/31/202012,6372,902-2,023-969N/A
12/31/201913,6523,027-2,921-1,705N/A
9/30/201916,0493,083-1,2176N/A
6/30/201916,1783,288-709210N/A
3/31/201916,7763,5705011,271N/A
12/31/201816,0113,3388201,385N/A
9/30/201815,6653,4541,7462,135N/A
6/30/201813,6383,1181,0171,360N/A
3/31/201810,9422,338N/A-31N/A
12/31/20179,3472,021N/A-78N/A
9/30/20175,0461,285N/A-3,132N/A
6/30/20174,238887N/A-2,625N/A
3/31/20173,545721N/A-2,302N/A
12/31/20163,199638N/A-1,659N/A
9/30/20162,604444N/A-1,111N/A
6/30/20161,990318N/A-873N/A
3/31/20162,097369N/A-489N/A
12/31/20152,055386N/A-321N/A
9/30/20151,614298N/A-327N/A
6/30/20151,514293N/A-320N/A
3/31/2015965164N/A-491N/A
12/31/201455970N/A-508N/A
12/31/201341964N/A-259N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ORI-R's forecast earnings growth (7.3% per year) is above the savings rate (2%).

Earnings vs Market: ORI-R's earnings (7.3% per year) are forecast to grow slower than the TH market (14.7% per year).

High Growth Earnings: ORI-R's earnings are forecast to grow, but not significantly.

Revenue vs Market: ORI-R's revenue (11.4% per year) is forecast to grow faster than the TH market (6.3% per year).

High Growth Revenue: ORI-R's revenue (11.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ORI-R's Return on Equity is forecast to be low in 3 years time (10.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y