Rojukiss International Future Growth
Future criteria checks 2/6
Rojukiss International is forecast to grow earnings and revenue by 8.8% and 8.4% per annum respectively. EPS is expected to grow by 9% per annum. Return on equity is forecast to be 15.5% in 3 years.
Key information
8.8%
Earnings growth rate
9.0%
EPS growth rate
| Personal Products earnings growth | 18.0% |
| Revenue growth rate | 8.4% |
| Future return on equity | 15.5% |
| Analyst coverage | Low |
| Last updated | 03 Sep 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 1,303 | 203 | 182 | 198 | 1 |
| 12/31/2025 | 1,293 | 177 | 157 | 172 | 2 |
| 12/31/2024 | 1,150 | 155 | 321 | 342 | 2 |
| 9/30/2024 | 1,102 | 172 | 116 | 126 | N/A |
| 6/30/2024 | 1,041 | 147 | 43 | 59 | N/A |
| 3/31/2024 | 970 | 135 | 17 | 33 | N/A |
| 12/31/2023 | 965 | 131 | 3 | 20 | N/A |
| 9/30/2023 | 1,021 | 124 | 61 | 73 | N/A |
| 6/30/2023 | 1,017 | 127 | 41 | 43 | N/A |
| 3/31/2023 | 970 | 131 | 71 | 73 | N/A |
| 12/31/2022 | 932 | 124 | 84 | 86 | N/A |
| 9/30/2022 | 769 | 104 | 112 | 114 | N/A |
| 6/30/2022 | 692 | 94 | 195 | 197 | N/A |
| 3/31/2022 | 707 | 95 | 185 | 188 | N/A |
| 12/31/2021 | 772 | 119 | 175 | 178 | N/A |
| 9/30/2021 | 834 | 127 | 143 | 147 | N/A |
| 6/30/2021 | 902 | 147 | 218 | 223 | N/A |
| 3/31/2021 | 898 | 146 | 276 | 284 | N/A |
| 12/31/2020 | 965 | 168 | 261 | 269 | N/A |
| 9/30/2020 | 1,044 | 196 | 269 | 275 | N/A |
| 6/30/2020 | 1,076 | 178 | 253 | 259 | N/A |
| 3/31/2020 | 1,168 | 200 | 173 | 177 | N/A |
| 12/31/2019 | 1,138 | 190 | 197 | 201 | N/A |
| 12/31/2018 | 863 | 93 | N/A | N/A | N/A |
| 12/31/2017 | 593 | 60 | N/A | N/A | N/A |
| 12/31/2016 | 433 | 65 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: KISS-R's forecast earnings growth (8.8% per year) is above the savings rate (2%).
Earnings vs Market: KISS-R's earnings (8.8% per year) are forecast to grow slower than the TH market (16.8% per year).
High Growth Earnings: KISS-R's earnings are forecast to grow, but not significantly.
Revenue vs Market: KISS-R's revenue (8.4% per year) is forecast to grow faster than the TH market (6.6% per year).
High Growth Revenue: KISS-R's revenue (8.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: KISS-R's Return on Equity is forecast to be low in 3 years time (15.5%).